FP Partner Inc. (TYO:7388)
Japan · Delayed Price · Currency is JPY 2,137.00
-46.00 (-2.11%)
Jul 24, 2026, 3:30 PM JST
FP Partner Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 31,270 | 32,104 | 35,617 | 30,559 | 25,605 | 20,919 | |
Revenue Growth (YoY) | -10.42% | -9.86% | 16.55% | 19.35% | 22.40% | 20.91% |
Cost of Revenue | 20,983 | 21,430 | 23,468 | 18,906 | 16,800 | 14,757 |
Gross Profit | 10,287 | 10,674 | 12,149 | 11,653 | 8,805 | 6,162 |
Selling, General & Admin | 7,703 | 7,689 | 6,566 | 5,832 | 4,827 | 4,427 |
Amortization of Goodwill & Intangibles | - | - | - | - | 51 | - |
Operating Expenses | 7,703 | 7,689 | 6,819 | 6,099 | 4,980 | 4,427 |
Operating Income | 2,584 | 2,985 | 5,330 | 5,554 | 3,825 | 1,735 |
Interest Expense | -10 | -6 | -3 | -2 | -7 | -8 |
Interest & Investment Income | 161 | 158 | 104 | - | - | - |
Other Non Operating Income (Expenses) | 11 | 23 | 115 | 72 | 5 | 87 |
EBT Excluding Unusual Items | 2,746 | 3,160 | 5,546 | 5,624 | 3,823 | 1,814 |
Gain (Loss) on Sale of Investments | -52 | -52 | - | - | - | - |
Gain (Loss) on Sale of Assets | -8 | -8 | -53 | -17 | -11 | - |
Pretax Income | 2,686 | 3,100 | 5,493 | 5,607 | 3,812 | 1,814 |
Income Tax Expense | 914 | 1,058 | 1,590 | 1,654 | 1,446 | 590 |
Net Income | 1,772 | 2,042 | 3,903 | 3,953 | 2,366 | 1,224 |
Net Income to Common | 1,772 | 2,042 | 3,903 | 3,953 | 2,366 | 1,224 |
Net Income Growth | -41.41% | -47.68% | -1.26% | 67.07% | 93.30% | 188.68% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 21 | 20 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 22 | 20 |
Shares Change (YoY) | -0.21% | -0.58% | -0.32% | 10.25% | 9.08% | - |
EPS (Basic) | 76.83 | 88.78 | 169.84 | 171.70 | 114.99 | 61.20 |
EPS (Diluted) | 74.54 | 85.67 | 162.80 | 164.36 | 108.46 | 61.20 |
EPS Growth | -41.29% | -47.38% | -0.95% | 51.55% | 77.21% | 188.68% |
Free Cash Flow | 1,286 | 954 | 2,270 | 3,191 | 3,305 | - |
Free Cash Flow Per Share | 54.09 | 40.02 | 94.69 | 132.68 | 151.50 | - |
Gross Margin | 32.90% | 33.25% | 34.11% | 38.13% | 34.39% | 29.46% |
Operating Margin | 8.26% | 9.30% | 14.96% | 18.18% | 14.94% | 8.29% |
Profit Margin | 5.67% | 6.36% | 10.96% | 12.94% | 9.24% | 5.85% |
Free Cash Flow Margin | 4.11% | 2.97% | 6.37% | 10.44% | 12.91% | - |
EBITDA | 3,171 | 3,503 | 5,724 | 5,909 | 4,023 | - |
EBITDA Margin | 10.14% | 10.91% | 16.07% | 19.34% | 15.71% | - |
D&A For EBITDA | 587 | 518 | 394 | 355 | 198 | - |
EBIT | 2,584 | 2,985 | 5,330 | 5,554 | 3,825 | 1,735 |
EBIT Margin | 8.26% | 9.30% | 14.96% | 18.18% | 14.94% | 8.29% |
Effective Tax Rate | 34.03% | 34.13% | 28.95% | 29.50% | 37.93% | 32.52% |
Advertising Expenses | - | 1,345 | 1,220 | 1,117 | 1,095 | - |