Nansin Co., Ltd. (TYO:7399)
Japan · Delayed Price · Currency is JPY 624.00
+4.00 (0.65%)
Feb 17, 2026, 9:04 AM JST
Nansin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 9,826 | 9,818 | 8,915 | 9,808 | 9,203 | 8,751 | |
Revenue Growth (YoY) | 1.58% | 10.13% | -9.11% | 6.57% | 5.17% | -3.48% |
Cost of Revenue | 7,382 | 7,619 | 6,758 | 7,623 | 6,997 | 6,168 |
Gross Profit | 2,444 | 2,199 | 2,157 | 2,185 | 2,206 | 2,583 |
Selling, General & Admin | 2,055 | 1,971 | 1,848 | 1,869 | 1,964 | 1,802 |
Operating Expenses | 2,160 | 2,076 | 1,958 | 1,976 | 2,071 | 1,909 |
Operating Income | 284 | 123 | 199 | 209 | 135 | 674 |
Interest Expense | -1 | -3 | -5 | -4 | -4 | -4 |
Interest & Investment Income | 24 | 24 | 22 | 19 | 17 | 16 |
Currency Exchange Gain (Loss) | 10 | 27 | -25 | 17 | -50 | -27 |
Other Non Operating Income (Expenses) | 40 | 45 | 28 | 51 | 58 | 97 |
EBT Excluding Unusual Items | 357 | 216 | 219 | 292 | 156 | 756 |
Gain (Loss) on Sale of Investments | 236 | -5 | 1 | 403 | - | - |
Gain (Loss) on Sale of Assets | 127 | 125 | 26 | 20 | 25 | 15 |
Other Unusual Items | -98 | -28 | 1 | 20 | 222 | -167 |
Pretax Income | 622 | 308 | 247 | 735 | 403 | 604 |
Income Tax Expense | 222 | 96 | 92 | 142 | 225 | 212 |
Net Income | 400 | 212 | 155 | 593 | 178 | 392 |
Net Income to Common | 400 | 212 | 155 | 593 | 178 | 392 |
Net Income Growth | 925.64% | 36.77% | -73.86% | 233.15% | -54.59% | -4.85% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 0.10% | -0.23% | -1.25% | - | - | -2.01% |
EPS (Basic) | 59.94 | 31.80 | 23.20 | 87.64 | 26.31 | 57.94 |
EPS (Diluted) | 59.94 | 31.80 | 23.20 | 87.64 | 26.31 | 57.94 |
EPS Growth | 924.60% | 37.09% | -73.53% | 233.15% | -54.59% | -2.91% |
Free Cash Flow | - | -84 | 466 | -709 | 322 | 896 |
Free Cash Flow Per Share | - | -12.60 | 69.75 | -104.79 | 47.59 | 132.43 |
Dividend Per Share | 10.000 | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 |
Dividend Growth | -50.00% | - | - | - | - | 100.00% |
Gross Margin | 24.87% | 22.40% | 24.20% | 22.28% | 23.97% | 29.52% |
Operating Margin | 2.89% | 1.25% | 2.23% | 2.13% | 1.47% | 7.70% |
Profit Margin | 4.07% | 2.16% | 1.74% | 6.05% | 1.93% | 4.48% |
Free Cash Flow Margin | - | -0.86% | 5.23% | -7.23% | 3.50% | 10.24% |
EBITDA | 536.75 | 390 | 485 | 504 | 431 | 978 |
EBITDA Margin | 5.46% | 3.97% | 5.44% | 5.14% | 4.68% | 11.18% |
D&A For EBITDA | 252.75 | 267 | 286 | 295 | 296 | 304 |
EBIT | 284 | 123 | 199 | 209 | 135 | 674 |
EBIT Margin | 2.89% | 1.25% | 2.23% | 2.13% | 1.47% | 7.70% |
Effective Tax Rate | 35.69% | 31.17% | 37.25% | 19.32% | 55.83% | 35.10% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.