Nansin Co., Ltd. (TYO:7399)

Nansin Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	9,777	9,818	8,915	9,808	9,203
Revenue Growth (YoY)	-0.42%	10.13%	-9.11%	6.57%	5.17%
Cost of Revenue	7,363	7,619	6,758	7,623	6,997
Gross Profit	2,414	2,199	2,157	2,185	2,206
Selling, General & Admin	2,202	1,971	1,848	1,869	1,964
Operating Expenses	2,202	2,076	1,958	1,976	2,071
Operating Income	212	123	199	209	135
Interest Expense	-2	-3	-5	-4	-4
Interest & Investment Income	24	24	22	19	17
Currency Exchange Gain (Loss)	-6	27	-25	17	-50
Other Non Operating Income (Expenses)	68	45	28	51	58
EBT Excluding Unusual Items	296	216	219	292	156
Gain (Loss) on Sale of Investments	236	-5	1	403	-
Gain (Loss) on Sale of Assets	1	125	26	20	25
Other Unusual Items	-101	-28	1	20	222
Pretax Income	432	308	247	735	403
Income Tax Expense	200	96	92	142	225
Net Income	232	212	155	593	178
Net Income to Common	232	212	155	593	178
Net Income Growth	9.43%	36.77%	-73.86%	233.15%	-54.59%
Shares Outstanding (Basic)	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7
Shares Change (YoY)	0.17%	-0.23%	-1.25%	-	-
EPS (Basic)	34.75	31.80	23.20	87.64	26.31
EPS (Diluted)	34.75	31.80	23.20	87.64	26.31
EPS Growth	9.25%	37.09%	-73.53%	233.15%	-54.59%
Free Cash Flow	-	-84	466	-709	322
Free Cash Flow Per Share	-	-12.60	69.75	-104.79	47.59
Dividend Per Share	-	20.000	20.000	20.000	20.000
Gross Margin	24.69%	22.40%	24.20%	22.28%	23.97%
Operating Margin	2.17%	1.25%	2.23%	2.13%	1.47%
Profit Margin	2.37%	2.16%	1.74%	6.05%	1.93%
Free Cash Flow Margin	-	-0.86%	5.23%	-7.23%	3.50%
EBITDA	479	390	485	504	431
EBITDA Margin	4.90%	3.97%	5.44%	5.14%	4.68%
D&A For EBITDA	267	267	286	295	296
EBIT	212	123	199	209	135
EBIT Margin	2.17%	1.25%	2.23%	2.13%	1.47%
Effective Tax Rate	46.30%	31.17%	37.25%	19.32%	55.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.