Onoken Co., Ltd. (TYO:7414)
Japan
· Delayed Price · Currency is JPY 1,517.00
+15.00 (1.00%)
May 9, 2025, 3:30 PM JST
Onoken Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 275,293 | 281,933 | 262,653 | 222,759 | 202,825 | 229,290 | Upgrade
|
| Revenue Growth (YoY) | -2.79% | 7.34% | 17.91% | 9.83% | -11.54% | -1.24% | Upgrade
|
| Cost of Revenue | 248,142 | 255,193 | 236,566 | 195,599 | 182,920 | 209,601 | Upgrade
|
| Gross Profit | 27,151 | 26,740 | 26,087 | 27,160 | 19,905 | 19,689 | Upgrade
|
| Selling, General & Admin | 17,359 | 15,929 | 13,826 | 13,288 | 11,699 | 11,958 | Upgrade
|
| Operating Expenses | 19,950 | 18,520 | 16,350 | 15,403 | 13,392 | 13,328 | Upgrade
|
| Operating Income | 7,201 | 8,220 | 9,737 | 11,757 | 6,513 | 6,361 | Upgrade
|
| Interest Expense | -160 | -46 | -31 | -16 | -18 | -52 | Upgrade
|
| Interest & Investment Income | 61 | 50 | 35 | 34 | 36 | 5 | Upgrade
|
| Other Non Operating Income (Expenses) | 289 | 150 | 189 | 247 | 183 | 213 | Upgrade
|
| EBT Excluding Unusual Items | 7,391 | 8,374 | 9,930 | 12,022 | 6,714 | 6,527 | Upgrade
|
| Gain (Loss) on Sale of Investments | 42 | 42 | 21 | - | 33 | -29 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 25 | -6 | 141 | -3 | 14 | Upgrade
|
| Asset Writedown | -72 | -72 | - | - | - | -87 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -1 | Upgrade
|
| Pretax Income | 7,361 | 8,369 | 9,945 | 12,163 | 6,744 | 6,424 | Upgrade
|
| Income Tax Expense | 2,299 | 2,487 | 2,798 | 3,829 | 2,208 | 2,008 | Upgrade
|
| Earnings From Continuing Operations | 5,062 | 5,882 | 7,147 | 8,334 | 4,536 | 4,416 | Upgrade
|
| Minority Interest in Earnings | -76 | -121 | -125 | -189 | -28 | - | Upgrade
|
| Net Income | 4,986 | 5,761 | 7,022 | 8,145 | 4,508 | 4,416 | Upgrade
|
| Net Income to Common | 4,986 | 5,761 | 7,022 | 8,145 | 4,508 | 4,416 | Upgrade
|
| Net Income Growth | -20.87% | -17.96% | -13.79% | 80.68% | 2.08% | -5.32% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 23 | 22 | 21 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 25 | 22 | Upgrade
|
| Shares Change (YoY) | -0.32% | 0.10% | 0.06% | 1.95% | 13.04% | -4.07% | Upgrade
|
| EPS (Basic) | 196.35 | 229.94 | 298.88 | 363.91 | 213.19 | 203.61 | Upgrade
|
| EPS (Diluted) | 194.19 | 223.61 | 272.79 | 316.70 | 178.55 | 197.84 | Upgrade
|
| EPS Growth | -20.62% | -18.03% | -13.87% | 77.38% | -9.75% | -1.28% | Upgrade
|
| Free Cash Flow | - | -2,258 | -8,215 | -9,606 | 8,897 | 10,904 | Upgrade
|
| Free Cash Flow Per Share | - | -87.66 | -319.23 | -373.51 | 352.69 | 488.62 | Upgrade
|
| Dividend Per Share | 67.000 | 69.000 | 90.000 | 109.000 | 65.000 | 60.000 | Upgrade
|
| Dividend Growth | -16.25% | -23.33% | -17.43% | 67.69% | 8.33% | -7.69% | Upgrade
|
| Gross Margin | 9.86% | 9.49% | 9.93% | 12.19% | 9.81% | 8.59% | Upgrade
|
| Operating Margin | 2.62% | 2.92% | 3.71% | 5.28% | 3.21% | 2.77% | Upgrade
|
| Profit Margin | 1.81% | 2.04% | 2.67% | 3.66% | 2.22% | 1.93% | Upgrade
|
| Free Cash Flow Margin | - | -0.80% | -3.13% | -4.31% | 4.39% | 4.76% | Upgrade
|
| EBITDA | 10,301 | 11,238 | 12,646 | 14,353 | 8,701 | 8,241 | Upgrade
|
| EBITDA Margin | 3.74% | 3.99% | 4.81% | 6.44% | 4.29% | 3.59% | Upgrade
|
| D&A For EBITDA | 3,100 | 3,018 | 2,909 | 2,596 | 2,188 | 1,880 | Upgrade
|
| EBIT | 7,201 | 8,220 | 9,737 | 11,757 | 6,513 | 6,361 | Upgrade
|
| EBIT Margin | 2.62% | 2.92% | 3.71% | 5.28% | 3.21% | 2.77% | Upgrade
|
| Effective Tax Rate | 31.23% | 29.72% | 28.13% | 31.48% | 32.74% | 31.26% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.