Onoken Co., Ltd. (TYO:7414)
1,321.00
-23.00 (-1.71%)
May 20, 2026, 12:33 PM JST
Onoken Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 253,115 | 271,942 | 281,933 | 262,653 | 222,759 | |
Revenue Growth (YoY) | -6.92% | -3.54% | 7.34% | 17.91% | 9.83% |
Cost of Revenue | 226,819 | 244,901 | 255,193 | 236,566 | 195,599 |
Gross Profit | 26,296 | 27,041 | 26,740 | 26,087 | 27,160 |
Selling, General & Admin | 21,555 | 16,814 | 15,929 | 13,826 | 13,288 |
Operating Expenses | 21,650 | 20,230 | 18,520 | 16,350 | 15,403 |
Operating Income | 4,646 | 6,811 | 8,220 | 9,737 | 11,757 |
Interest Expense | -396 | -234 | -46 | -31 | -16 |
Interest & Investment Income | 117 | 64 | 50 | 35 | 34 |
Other Non Operating Income (Expenses) | 615 | 250 | 150 | 189 | 247 |
EBT Excluding Unusual Items | 4,982 | 6,891 | 8,374 | 9,930 | 12,022 |
Gain (Loss) on Sale of Investments | 112 | 14 | 42 | 21 | - |
Gain (Loss) on Sale of Assets | -71 | -3 | 25 | -6 | 141 |
Asset Writedown | -7,228 | - | -72 | - | - |
Pretax Income | -2,205 | 6,902 | 8,369 | 9,945 | 12,163 |
Income Tax Expense | -86 | 1,946 | 2,487 | 2,798 | 3,829 |
Earnings From Continuing Operations | -2,119 | 4,956 | 5,882 | 7,147 | 8,334 |
Minority Interest in Earnings | -99 | -71 | -121 | -125 | -189 |
Net Income | -2,218 | 4,885 | 5,761 | 7,022 | 8,145 |
Net Income to Common | -2,218 | 4,885 | 5,761 | 7,022 | 8,145 |
Net Income Growth | - | -15.21% | -17.96% | -13.79% | 80.68% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 23 | 22 |
Shares Outstanding (Diluted) | 25 | 25 | 26 | 26 | 26 |
Shares Change (YoY) | -2.44% | -1.44% | 0.10% | 0.06% | 1.95% |
EPS (Basic) | -89.55 | 192.41 | 229.94 | 298.88 | 363.91 |
EPS (Diluted) | -89.55 | 192.41 | 223.61 | 272.79 | 316.70 |
EPS Growth | - | -13.96% | -18.03% | -13.87% | 77.38% |
Free Cash Flow | 3,289 | -9,419 | -2,258 | -8,215 | -9,606 |
Free Cash Flow Per Share | 132.79 | -370.99 | -87.66 | -319.23 | -373.51 |
Dividend Per Share | - | 69.000 | 69.000 | 90.000 | 109.000 |
Dividend Growth | - | - | -23.33% | -17.43% | 67.69% |
Gross Margin | 10.39% | 9.94% | 9.49% | 9.93% | 12.19% |
Operating Margin | 1.84% | 2.50% | 2.92% | 3.71% | 5.28% |
Profit Margin | -0.88% | 1.80% | 2.04% | 2.67% | 3.66% |
Free Cash Flow Margin | 1.30% | -3.46% | -0.80% | -3.13% | -4.31% |
EBITDA | 9,776 | 10,669 | 11,238 | 12,646 | 14,353 |
EBITDA Margin | 3.86% | 3.92% | 3.99% | 4.81% | 6.44% |
D&A For EBITDA | 5,130 | 3,858 | 3,018 | 2,909 | 2,596 |
EBIT | 4,646 | 6,811 | 8,220 | 9,737 | 11,757 |
EBIT Margin | 1.84% | 2.50% | 2.92% | 3.71% | 5.28% |
Effective Tax Rate | - | 28.19% | 29.72% | 28.13% | 31.48% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.