NANYO Corporation (TYO:7417)
Japan · Delayed Price · Currency is JPY 1,527.00
-3.00 (-0.20%)
Feb 16, 2026, 3:30 PM JST
NANYO Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 35,809 | 36,535 | 37,991 | 39,339 | 34,818 | 32,406 | |
Revenue Growth (YoY) | -4.60% | -3.83% | -3.43% | 12.98% | 7.44% | -5.57% |
Cost of Revenue | 28,176 | 28,786 | 30,490 | 31,964 | 28,337 | 26,743 |
Gross Profit | 7,633 | 7,749 | 7,501 | 7,375 | 6,481 | 5,663 |
Selling, General & Admin | 4,982 | 4,882 | 4,669 | 4,121 | 3,807 | 3,564 |
Amortization of Goodwill & Intangibles | - | - | - | 19 | 18 | 18 |
Other Operating Expenses | - | - | - | 86 | 79 | 75 |
Operating Expenses | 4,997 | 4,897 | 4,715 | 4,406 | 4,080 | 3,786 |
Operating Income | 2,636 | 2,852 | 2,786 | 2,969 | 2,401 | 1,877 |
Interest Expense | -25 | -22 | -21 | -22 | -21 | -22 |
Interest & Investment Income | 115 | 111 | 108 | 123 | 115 | 41 |
Earnings From Equity Investments | 34 | 40 | 31 | 11 | 25 | 16 |
Currency Exchange Gain (Loss) | 34 | - | 49 | 81 | 70 | - |
Other Non Operating Income (Expenses) | 81 | 133 | 83 | 62 | 68 | 134 |
EBT Excluding Unusual Items | 2,875 | 3,114 | 3,036 | 3,224 | 2,658 | 2,046 |
Gain (Loss) on Sale of Investments | 301 | 10 | -12 | 5 | - | 3 |
Gain (Loss) on Sale of Assets | - | - | 1 | - | 1 | 2 |
Asset Writedown | - | -7 | -3 | -4 | -1 | -3 |
Other Unusual Items | - | - | -1 | 1 | -4 | -1 |
Pretax Income | 3,176 | 3,117 | 3,021 | 3,226 | 2,654 | 2,047 |
Income Tax Expense | 1,136 | 1,079 | 1,030 | 1,080 | 917 | 718 |
Net Income | 2,040 | 2,038 | 1,991 | 2,146 | 1,737 | 1,329 |
Net Income to Common | 2,040 | 2,038 | 1,991 | 2,146 | 1,737 | 1,329 |
Net Income Growth | -4.54% | 2.36% | -7.22% | 23.55% | 30.70% | -4.18% |
Shares Outstanding (Basic) | 12 | 12 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 12 | 12 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -0.48% | -1.75% | -0.27% | 0.09% | 0.06% | - |
EPS (Basic) | 163.77 | 163.09 | 156.54 | 168.26 | 136.32 | 104.37 |
EPS (Diluted) | 163.77 | 163.09 | 156.54 | 168.26 | 136.32 | 104.37 |
EPS Growth | -4.07% | 4.19% | -6.97% | 23.43% | 30.62% | -4.18% |
Free Cash Flow | - | 2,818 | 3,292 | -750 | 273 | 2,516 |
Free Cash Flow Per Share | - | 225.51 | 258.82 | -58.80 | 21.43 | 197.58 |
Dividend Per Share | 48.000 | 58.000 | 94.000 | 50.500 | 41.000 | 31.500 |
Dividend Growth | -50.26% | -38.30% | 86.14% | 23.17% | 30.16% | -4.54% |
Gross Margin | 21.32% | 21.21% | 19.74% | 18.75% | 18.61% | 17.47% |
Operating Margin | 7.36% | 7.81% | 7.33% | 7.55% | 6.90% | 5.79% |
Profit Margin | 5.70% | 5.58% | 5.24% | 5.46% | 4.99% | 4.10% |
Free Cash Flow Margin | - | 7.71% | 8.67% | -1.91% | 0.78% | 7.76% |
EBITDA | 4,899 | 5,064 | 4,930 | 4,919 | 4,227 | 3,537 |
EBITDA Margin | 13.68% | 13.86% | 12.98% | 12.50% | 12.14% | 10.91% |
D&A For EBITDA | 2,263 | 2,212 | 2,144 | 1,950 | 1,826 | 1,660 |
EBIT | 2,636 | 2,852 | 2,786 | 2,969 | 2,401 | 1,877 |
EBIT Margin | 7.36% | 7.81% | 7.33% | 7.55% | 6.90% | 5.79% |
Effective Tax Rate | 35.77% | 34.62% | 34.09% | 33.48% | 34.55% | 35.08% |
Advertising Expenses | - | - | - | 28 | 30 | 25 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.