NANYO Corporation (TYO:7417)
Japan
· Delayed Price · Currency is JPY 1,195.00
+10.00 (0.84%)
Jun 6, 2025, 3:30 PM JST
NANYO Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 3,117 | 3,021 | 3,227 | 2,657 | 2,047 | Upgrade
|
| Depreciation & Amortization | 2,212 | 2,144 | 1,950 | 1,826 | 1,660 | Upgrade
|
| Loss (Gain) From Sale of Assets | 6 | 1 | 3 | - | 1 | Upgrade
|
| Loss (Gain) From Sale of Investments | -10 | 10 | -5 | - | -3 | Upgrade
|
| Loss (Gain) on Equity Investments | -40 | -31 | -11 | -25 | -16 | Upgrade
|
| Other Operating Activities | -969 | -1,207 | -1,123 | -712 | -637 | Upgrade
|
| Change in Accounts Receivable | 2,210 | 150 | -2,102 | -948 | 1,322 | Upgrade
|
| Change in Inventory | 747 | 546 | -1,007 | -896 | 927 | Upgrade
|
| Change in Accounts Payable | -2,011 | 16 | 1,102 | 1,141 | 749 | Upgrade
|
| Change in Other Net Operating Assets | -326 | 597 | -346 | -317 | -386 | Upgrade
|
| Operating Cash Flow | 4,936 | 5,247 | 1,688 | 2,726 | 5,664 | Upgrade
|
| Operating Cash Flow Growth | -5.93% | 210.84% | -38.08% | -51.87% | 48.82% | Upgrade
|
| Capital Expenditures | -2,118 | -1,955 | -2,438 | -2,453 | -3,148 | Upgrade
|
| Sale of Property, Plant & Equipment | 155 | 164 | 158 | 213 | 192 | Upgrade
|
| Cash Acquisitions | - | -254 | -330 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -30 | -295 | -40 | -79 | -11 | Upgrade
|
| Investment in Securities | -92 | -108 | -142 | -5 | 26 | Upgrade
|
| Other Investing Activities | -97 | -4 | -54 | -8 | -5 | Upgrade
|
| Investing Cash Flow | -2,182 | -2,452 | -2,846 | -2,332 | -2,946 | Upgrade
|
| Short-Term Debt Issued | - | - | 86 | - | 166 | Upgrade
|
| Total Debt Issued | - | - | 86 | - | 166 | Upgrade
|
| Short-Term Debt Repaid | -50 | -632 | - | -9 | - | Upgrade
|
| Long-Term Debt Repaid | -1 | -38 | -13 | - | -66 | Upgrade
|
| Total Debt Repaid | -51 | -670 | -13 | -9 | -66 | Upgrade
|
| Net Debt Issued (Repaid) | -51 | -670 | 73 | -9 | 100 | Upgrade
|
| Repurchase of Common Stock | - | -340 | - | - | - | Upgrade
|
| Dividends Paid | -662 | -644 | -522 | -445 | -420 | Upgrade
|
| Other Financing Activities | -238 | -230 | -188 | -165 | -182 | Upgrade
|
| Financing Cash Flow | -951 | -1,884 | -637 | -619 | -502 | Upgrade
|
| Foreign Exchange Rate Adjustments | 47 | 20 | 16 | 34 | 3 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | - | 1 | -1 | Upgrade
|
| Net Cash Flow | 1,849 | 930 | -1,779 | -190 | 2,218 | Upgrade
|
| Free Cash Flow | 2,818 | 3,292 | -750 | 273 | 2,516 | Upgrade
|
| Free Cash Flow Growth | -14.40% | - | - | -89.15% | 4.35% | Upgrade
|
| Free Cash Flow Margin | 7.71% | 8.67% | -1.91% | 0.78% | 7.76% | Upgrade
|
| Free Cash Flow Per Share | 225.50 | 258.82 | -58.80 | 21.43 | 197.58 | Upgrade
|
| Cash Interest Paid | 23 | 24 | 18 | 21 | 22 | Upgrade
|
| Cash Income Tax Paid | 984 | 1,228 | 1,142 | 727 | 648 | Upgrade
|
| Levered Free Cash Flow | 2,684 | 2,284 | -1,096 | -38.5 | 2,416 | Upgrade
|
| Unlevered Free Cash Flow | 2,698 | 2,297 | -1,082 | -25.38 | 2,430 | Upgrade
|
| Change in Net Working Capital | -851 | -662 | 2,410 | 820 | -2,756 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.