Nadex Co., Ltd. (TYO:7435)
Japan · Delayed Price · Currency is JPY 1,113.00
+22.00 (2.02%)
At close: Mar 27, 2026
Nadex Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 35,396 | 36,890 | 34,388 | 36,162 | 34,581 | 30,735 | |
Revenue Growth (YoY) | -4.49% | 7.28% | -4.91% | 4.57% | 12.51% | -2.05% |
Cost of Revenue | 28,380 | 29,985 | 27,389 | 28,484 | 27,920 | 24,889 |
Gross Profit | 7,016 | 6,905 | 6,999 | 7,678 | 6,661 | 5,846 |
Selling, General & Admin | 5,618 | 5,863 | 5,506 | 5,360 | 5,070 | 4,872 |
Research & Development | 240 | 240 | 363 | 355 | 376 | 347 |
Other Operating Expenses | - | - | 166 | - | - | - |
Operating Expenses | 5,898 | 6,143 | 6,037 | 5,722 | 5,451 | 5,219 |
Operating Income | 1,118 | 762 | 962 | 1,956 | 1,210 | 627 |
Interest Expense | -7 | -10 | -9 | -7 | -16 | -15 |
Interest & Investment Income | 79 | 88 | 118 | 31 | 36 | 23 |
Earnings From Equity Investments | 33 | 31 | 58 | 41 | 30 | 23 |
Currency Exchange Gain (Loss) | -4 | -133 | -29 | -42 | 7 | -11 |
Other Non Operating Income (Expenses) | 96 | 155 | 114 | 56 | 173 | 231 |
EBT Excluding Unusual Items | 1,315 | 893 | 1,214 | 2,035 | 1,440 | 878 |
Gain (Loss) on Sale of Investments | 92 | 105 | - | -1 | - | 8 |
Gain (Loss) on Sale of Assets | 16 | -25 | 5 | 218 | 2 | 11 |
Asset Writedown | -68 | -3 | - | -281 | -4 | - |
Other Unusual Items | -132 | -252 | -61 | -31 | -36 | - |
Pretax Income | 1,223 | 718 | 1,158 | 1,940 | 1,402 | 897 |
Income Tax Expense | 517 | 447 | 335 | 622 | 455 | 340 |
Earnings From Continuing Operations | 706 | 271 | 823 | 1,318 | 947 | 557 |
Minority Interest in Earnings | -82 | -20 | -10 | -4 | -12 | 3 |
Net Income | 624 | 251 | 813 | 1,314 | 935 | 560 |
Net Income to Common | 624 | 251 | 813 | 1,314 | 935 | 560 |
Net Income Growth | 151.61% | -69.13% | -38.13% | 40.53% | 66.96% | -2.44% |
Shares Outstanding (Basic) | 8 | 8 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 8 | 8 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -3.67% | -6.55% | -3.13% | 0.22% | 0.25% | 0.25% |
EPS (Basic) | 75.86 | 29.76 | 90.07 | 141.02 | 100.57 | 60.38 |
EPS (Diluted) | 75.86 | 29.76 | 90.07 | 141.02 | 100.57 | 60.38 |
EPS Growth | 161.21% | -66.96% | -36.13% | 40.23% | 66.55% | -2.69% |
Free Cash Flow | - | 1,628 | -168 | 503 | 440 | 1,300 |
Free Cash Flow Per Share | - | 193.01 | -18.61 | 53.98 | 47.33 | 140.17 |
Dividend Per Share | 33.000 | 33.000 | 35.000 | 43.000 | 33.000 | 19.000 |
Dividend Growth | -5.71% | -5.71% | -18.61% | 30.30% | 73.68% | 35.71% |
Gross Margin | 19.82% | 18.72% | 20.35% | 21.23% | 19.26% | 19.02% |
Operating Margin | 3.16% | 2.07% | 2.80% | 5.41% | 3.50% | 2.04% |
Profit Margin | 1.76% | 0.68% | 2.36% | 3.63% | 2.70% | 1.82% |
Free Cash Flow Margin | - | 4.41% | -0.49% | 1.39% | 1.27% | 4.23% |
EBITDA | 1,813 | 1,456 | 1,655 | 2,667 | 2,028 | 1,547 |
EBITDA Margin | 5.12% | 3.95% | 4.81% | 7.38% | 5.86% | 5.03% |
D&A For EBITDA | 694.75 | 694 | 693 | 711 | 818 | 920 |
EBIT | 1,118 | 762 | 962 | 1,956 | 1,210 | 627 |
EBIT Margin | 3.16% | 2.07% | 2.80% | 5.41% | 3.50% | 2.04% |
Effective Tax Rate | 42.27% | 62.26% | 28.93% | 32.06% | 32.45% | 37.90% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.