Nadex Co., Ltd. (TYO:7435)
Japan flag Japan · Delayed Price · Currency is JPY
1,239.00
-23.00 (-1.82%)
Sep 11, 2026, 3:30 PM JST

Nadex Financials Overview

Millions JPY. Fiscal year is May - Apr.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Revenue
38,65036,83836,89034,38836,16234,581
Revenue Growth
3.04%-0.14%7.28%-4.91%4.57%12.51%
Gross Profit
7,5967,2766,9056,9997,6786,661
Operating Income
1,2981,1207629621,9561,210
Net Income
8006592518131,314935
Earnings Per Share
99.4281.0429.7690.07141.02100.57
EPS Growth
185.70%172.31%-66.96%-36.13%40.23%66.55%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '25 Apr '24 Apr '23 Apr '22
Southeast Asia
2,6262,3461,4761,5351,673
Japan
27,08029,94128,21028,67827,208
North America
6,8153,8113,8444,6254,158
Elimination of Intersegment Transactions
-1,062-849.63-969.82-1,296-1,085
China
1,3801,6421,8772,6512,658
Total
36,83836,89134,43636,19534,612

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Cash & Investments
4,7524,7623,6294,4825,1244,872
Total Debt
1,220953511,5237331,265
Net Cash (Debt)
3,5324,6673,2782,9594,3913,607
Net Cash Growth
17.62%42.37%10.78%-32.61%21.74%1.35%
Net Cash Per Share
438.93573.89388.64327.82471.25387.97

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Operating Cash Flow
-2,7722,02741729920
Capital Expenditures
--564-399-209-226-480
Free Cash Flow
-2,2081,628-168503440
Free Cash Flow Growth
-35.63%--14.32%-66.15%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Gross Margin
19.65%19.75%18.72%20.35%21.23%19.26%
Operating Margin
3.36%3.04%2.07%2.80%5.41%3.50%
Pretax Margin
4.03%3.51%1.95%3.37%5.36%4.05%
Profit Margin
2.07%1.79%0.68%2.36%3.63%2.70%
FCF Margin
-5.99%4.41%-0.49%1.39%1.27%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Dividend Per Share
31.00031.00033.00035.00043.00033.000
Dividend Per Share Growth
0%-6.06%-5.71%-18.61%30.30%73.68%
Dividend Yield
2.40%2.90%3.85%3.50%4.68%5.76%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
PE Ratio
12.4613.0729.4211.537.176.56
P/FCF Ratio
4.443.904.54-18.7213.94
PS Ratio
0.250.230.200.270.260.18