Nadex Co., Ltd. (TYO:7435)
Japan flag Japan · Delayed Price · Currency is JPY
1,196.00
+22.00 (1.87%)
Jul 31, 2026, 3:30 PM JST

Nadex Financials Overview

Millions JPY. Fiscal year is May - Apr.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Revenue
36,83836,83836,89034,38836,16234,581
Revenue Growth
-0.14%-0.14%7.28%-4.91%4.57%12.51%
Gross Profit
7,2767,2766,9056,9997,6786,661
Operating Income
1,1201,1207629621,9561,210
Net Income
6596592518131,314935
Earnings Per Share
81.0481.0429.7690.07141.02100.57
EPS Growth
172.31%172.31%-66.96%-36.13%40.23%66.55%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingApr '25 Apr '24 Apr '23 Apr '22
Japan
29,94128,21028,67827,208
North America
3,8113,8444,6254,158
China
1,6421,8772,6512,658
Elimination of Intersegment Transactions
-849.63-969.82-1,296-1,085
Southeast Asia
2,3461,4761,5351,673
Total
36,89134,43636,19534,612

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Cash & Investments
4,7624,7623,6294,4825,1244,872
Total Debt
95953511,5237331,265
Net Cash (Debt)
4,6674,6673,2782,9594,3913,607
Net Cash Growth
42.37%42.37%10.78%-32.61%21.74%1.35%
Net Cash Per Share
573.89573.89388.64327.82471.25387.97

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Operating Cash Flow
2,7722,7722,02741729920
Capital Expenditures
-564-564-399-209-226-480
Free Cash Flow
2,2082,2081,628-168503440
Free Cash Flow Growth
35.63%35.63%--14.32%-66.15%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Gross Margin
19.75%19.75%18.72%20.35%21.23%19.26%
Operating Margin
3.04%3.04%2.07%2.80%5.41%3.50%
Pretax Margin
3.51%3.51%1.95%3.37%5.36%4.05%
Profit Margin
1.79%1.79%0.68%2.36%3.63%2.70%
FCF Margin
5.99%5.99%4.41%-0.49%1.39%1.27%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Dividend Per Share
31.000-33.00035.00043.00033.000
Dividend Per Share Growth
-6.06%--5.71%-18.61%30.30%73.68%
Dividend Yield
2.59%-3.85%3.50%4.68%5.76%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
PE Ratio
14.7613.0729.4211.537.176.56
P/FCF Ratio
4.153.904.54-18.7213.94
PS Ratio
0.250.230.200.270.260.18