Nadex Co., Ltd. (TYO:7435)
Japan · Delayed Price · Currency is JPY 1,239.00
-23.00 (-1.82%)
Sep 11, 2026, 3:30 PM JST
Nadex Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 38,650 | 36,838 | 36,890 | 34,388 | 36,162 | 34,581 | |
Revenue Growth | 3.04% | -0.14% | 7.28% | -4.91% | 4.57% | 12.51% |
Cost of Revenue | 31,054 | 29,562 | 29,985 | 27,389 | 28,484 | 27,920 |
Gross Profit | 7,596 | 7,276 | 6,905 | 6,999 | 7,678 | 6,661 |
Selling, General & Admin | 6,160 | 6,018 | 5,863 | 5,506 | 5,360 | 5,070 |
Research & Development | 164 | 164 | 240 | 363 | 355 | 376 |
Other Operating Expenses | - | - | - | 166 | - | - |
Operating Expenses | 6,298 | 6,156 | 6,143 | 6,037 | 5,722 | 5,451 |
Operating Income | 1,298 | 1,120 | 762 | 962 | 1,956 | 1,210 |
Interest Expense | -11 | -8 | -10 | -9 | -7 | -16 |
Interest & Investment Income | 134 | 88 | 88 | 118 | 31 | 36 |
Earnings From Equity Investments | 31 | 54 | 31 | 58 | 41 | 30 |
Currency Exchange Gain (Loss) | -25 | 14 | -133 | -29 | -42 | 7 |
Other Non Operating Income (Expenses) | 151 | 63 | 155 | 114 | 56 | 173 |
EBT Excluding Unusual Items | 1,578 | 1,331 | 893 | 1,214 | 2,035 | 1,440 |
Gain (Loss) on Sale of Investments | -1 | - | 105 | - | -1 | - |
Gain (Loss) on Sale of Assets | 239 | 236 | -25 | 5 | 218 | 2 |
Asset Writedown | -123 | -141 | -3 | - | -281 | -4 |
Other Unusual Items | -135 | -134 | -252 | -61 | -31 | -36 |
Pretax Income | 1,558 | 1,292 | 718 | 1,158 | 1,940 | 1,402 |
Income Tax Expense | 609 | 530 | 447 | 335 | 622 | 455 |
Earnings From Continuing Operations | 949 | 762 | 271 | 823 | 1,318 | 947 |
Minority Interest in Earnings | -149 | -103 | -20 | -10 | -4 | -12 |
Net Income | 800 | 659 | 251 | 813 | 1,314 | 935 |
Net Income to Common | 800 | 659 | 251 | 813 | 1,314 | 935 |
Net Income Growth | 174.91% | 162.55% | -69.13% | -38.13% | 40.53% | 66.96% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 9 | 9 | 9 |
Shares Change | -3.78% | -3.59% | -6.55% | -3.13% | 0.22% | 0.25% |
EPS (Basic) | 99.42 | 81.04 | 29.76 | 90.07 | 141.02 | 100.57 |
EPS (Diluted) | 99.42 | 81.04 | 29.76 | 90.07 | 141.02 | 100.57 |
EPS Growth | 185.70% | 172.31% | -66.96% | -36.13% | 40.23% | 66.55% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | - | 2,208 | 1,628 | -168 | 503 | 440 |
Free Cash Flow Per Share | - | 271.51 | 193.01 | -18.61 | 53.98 | 47.33 |
Dividend Per Share | 31.000 | 31.000 | 33.000 | 35.000 | 43.000 | 33.000 |
Dividend Growth | 40.91% | -6.06% | -5.71% | -18.61% | 30.30% | 73.68% |
Gross Margin | 19.65% | 19.75% | 18.72% | 20.35% | 21.23% | 19.26% |
Operating Margin | 3.36% | 3.04% | 2.07% | 2.80% | 5.41% | 3.50% |
Profit Margin | 2.07% | 1.79% | 0.68% | 2.36% | 3.63% | 2.70% |
Free Cash Flow Margin | - | 5.99% | 4.41% | -0.49% | 1.39% | 1.27% |
EBITDA | 2,022 | 1,838 | 1,456 | 1,655 | 2,667 | 2,028 |
EBITDA Margin | 5.23% | 4.99% | 3.95% | 4.81% | 7.38% | 5.86% |
D&A For EBITDA | 724 | 718 | 694 | 693 | 711 | 818 |
EBIT | 1,298 | 1,120 | 762 | 962 | 1,956 | 1,210 |
EBIT Margin | 3.36% | 3.04% | 2.07% | 2.80% | 5.41% | 3.50% |
Effective Tax Rate | 39.09% | 41.02% | 62.26% | 28.93% | 32.06% | 32.45% |