Nagaileben Co., Ltd. (TYO:7447)
Japan · Delayed Price · Currency is JPY 1,746.00
-14.00 (-0.80%)
Jul 10, 2026, 11:30 AM JST
Nagaileben Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 16,885 | 16,983 | 16,412 | 17,181 | 17,745 | 17,563 | |
Revenue Growth (YoY) | -1.44% | 3.48% | -4.48% | -3.18% | 1.04% | 2.91% |
Cost of Revenue | 10,156 | 10,272 | 9,383 | 9,635 | 9,863 | 9,505 |
Gross Profit | 6,729 | 6,711 | 7,029 | 7,546 | 7,882 | 8,058 |
Selling, General & Admin | 2,984 | 2,864 | 2,770 | 2,673 | 2,555 | 2,522 |
Other Operating Expenses | 122 | 122 | 122 | 127 | 137 | 134 |
Operating Expenses | 3,248 | 3,128 | 3,024 | 2,942 | 2,850 | 2,846 |
Operating Income | 3,481 | 3,583 | 4,005 | 4,604 | 5,032 | 5,212 |
Interest & Investment Income | 127.42 | 67 | 16 | 10 | 26 | 19 |
Currency Exchange Gain (Loss) | -0.66 | 1 | - | -2 | 19 | 11 |
Other Non Operating Income (Expenses) | 60.43 | 54 | 53 | 60 | 62 | 62 |
EBT Excluding Unusual Items | 3,668 | 3,705 | 4,074 | 4,672 | 5,139 | 5,304 |
Gain (Loss) on Sale of Investments | 10.44 | - | - | - | 338 | - |
Gain (Loss) on Sale of Assets | -0.13 | - | - | -1 | -10 | -17 |
Pretax Income | 3,679 | 3,705 | 4,074 | 4,671 | 5,467 | 5,287 |
Income Tax Expense | 1,126 | 1,132 | 1,252 | 1,445 | 1,689 | 1,640 |
Net Income | 2,553 | 2,573 | 2,822 | 3,226 | 3,778 | 3,647 |
Net Income to Common | 2,553 | 2,573 | 2,822 | 3,226 | 3,778 | 3,647 |
Net Income Growth | -5.20% | -8.82% | -12.52% | -14.61% | 3.59% | 4.98% |
Shares Outstanding (Basic) | 30 | 31 | 32 | 32 | 33 | 33 |
Shares Outstanding (Diluted) | 30 | 31 | 32 | 32 | 33 | 33 |
Shares Change (YoY) | -1.67% | -2.76% | -1.43% | -1.18% | -0.69% | -0.22% |
EPS (Basic) | 84.43 | 83.23 | 88.77 | 100.03 | 115.76 | 110.97 |
EPS (Diluted) | 84.43 | 83.23 | 88.77 | 100.03 | 115.76 | 110.97 |
EPS Growth | -2.20% | -6.24% | -11.26% | -13.59% | 4.31% | 5.22% |
Free Cash Flow | - | 1,888 | 2,143 | 1,553 | 3,348 | 4,210 |
Free Cash Flow Per Share | - | 61.07 | 67.41 | 48.15 | 102.59 | 128.11 |
Dividend Per Share | 60.000 | 60.000 | - | 60.000 | 60.000 | 60.000 |
Gross Margin | - | 39.52% | 42.83% | 43.92% | 44.42% | 45.88% |
Operating Margin | 20.62% | 21.10% | 24.40% | 26.80% | 28.36% | 29.68% |
Profit Margin | 15.12% | 15.15% | 17.20% | 18.78% | 21.29% | 20.77% |
Free Cash Flow Margin | - | 11.12% | 13.06% | 9.04% | 18.87% | 23.97% |
EBITDA | 3,770 | 3,862 | 4,271 | 4,876 | 5,315 | 5,528 |
EBITDA Margin | - | 22.74% | 26.02% | 28.38% | 29.95% | 31.47% |
D&A For EBITDA | 288.75 | 279 | 266 | 272 | 283 | 316 |
EBIT | 3,481 | 3,583 | 4,005 | 4,604 | 5,032 | 5,212 |
EBIT Margin | - | 21.10% | 24.40% | 26.80% | 28.36% | 29.68% |
Effective Tax Rate | - | 30.55% | 30.73% | 30.94% | 30.89% | 31.02% |
Advertising Expenses | - | 315 | 329 | 327 | 263 | 278 |