Ryohin Keikaku Co., Ltd. (TYO:7453)
4,715.00
+118.00 (2.57%)
Oct 23, 2026, 3:30 PM JST
Ryohin Keikaku Balance Sheet
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash & Equivalents | 168,675 | 134,926 | 125,225 | 115,038 | 90,162 |
Cash & Short-Term Investments | 168,675 | 134,926 | 125,225 | 115,038 | 90,162 |
Cash Growth | 25.01% | 7.75% | 8.86% | 27.59% | -33.58% |
Accounts Receivable | 24,746 | 18,018 | 16,798 | 12,303 | 10,248 |
Other Receivables | 17,061 | 19,685 | 15,836 | 12,894 | 15,829 |
Receivables | 41,807 | 37,703 | 32,634 | 25,197 | 26,077 |
Inventory | 205,665 | 169,983 | 154,020 | 133,296 | 129,558 |
Other Current Assets | 31,354 | 24,456 | 23,568 | 19,881 | 16,409 |
Total Current Assets | 447,501 | 367,068 | 335,447 | 293,412 | 262,206 |
Property, Plant & Equipment | 130,578 | 109,929 | 93,514 | 83,630 | 73,082 |
Long-Term Investments | 48,682 | 41,363 | 43,533 | 44,342 | 31,523 |
Goodwill | 131 | 173 | 223 | 759 | 1,767 |
Other Intangible Assets | 38,741 | 42,028 | 34,620 | 28,796 | 27,860 |
Long-Term Deferred Tax Assets | 6,666 | 2,186 | 2,211 | 2,774 | 2,884 |
Other Long-Term Assets | - | 2 | 3 | 2 | 2 |
Total Assets | 672,299 | 562,749 | 509,551 | 453,715 | 399,324 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Accounts Payable | 63,636 | 56,402 | 59,168 | 35,157 | 36,462 |
Accrued Expenses | 18,846 | 15,753 | 12,189 | 11,512 | 8,139 |
Short-Term Debt | 511 | 4,914 | 5,446 | 14,775 | 3,902 |
Current Portion of Long-Term Debt | - | 10,000 | - | 22,545 | 2,232 |
Current Portion of Leases | 17,249 | 13,971 | 12,156 | 12,343 | 10,003 |
Current Income Taxes Payable | 38,753 | 21,903 | 24,861 | 20,123 | 12,922 |
Other Current Liabilities | 11,075 | 11,746 | 7,204 | 7,015 | 5,263 |
Total Current Liabilities | 150,070 | 134,689 | 121,024 | 123,470 | 78,923 |
Long-Term Debt | 30,305 | 31,824 | 40,000 | 11,171 | 31,906 |
Long-Term Leases | 47,740 | 41,417 | 34,467 | 34,822 | 28,406 |
Pension & Post-Retirement Benefits | 30 | 22 | 34 | 31 | 29 |
Long-Term Deferred Tax Liabilities | 8,017 | 6,276 | 6,543 | 8,462 | 6,379 |
Other Long-Term Liabilities | 16,874 | 12,602 | 10,480 | 8,314 | 8,830 |
Total Liabilities | 253,036 | 226,830 | 212,548 | 186,270 | 154,473 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Common Stock | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 |
Additional Paid-In Capital | 31,899 | 31,765 | 29,719 | 29,620 | 29,586 |
Retained Earnings | 360,534 | 300,771 | 260,789 | 230,541 | 219,534 |
Treasury Stock | -29,771 | -30,461 | -29,272 | -29,920 | -31,082 |
Comprehensive Income & Other | 41,581 | 23,250 | 25,297 | 27,222 | 17,415 |
Total Common Equity | 411,009 | 332,091 | 293,299 | 264,229 | 242,219 |
Minority Interest | 8,254 | 3,828 | 3,704 | 3,216 | 2,632 |
Shareholders' Equity | 419,263 | 335,919 | 297,003 | 267,445 | 244,851 |
Total Liabilities & Equity | 672,299 | 562,749 | 509,551 | 453,715 | 399,324 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Total Debt | 95,805 | 102,126 | 92,069 | 95,656 | 76,449 |
Net Cash (Debt) | 72,870 | 32,800 | 33,156 | 19,382 | 13,713 |
Net Cash Growth | 122.16% | -1.07% | 71.07% | 41.34% | -47.08% |
Net Cash Per Share | 137.16 | 61.80 | 62.50 | 36.62 | 25.97 |
Filing Date Shares Outstanding | 531.09 | 530.54 | 529.44 | 528.81 | 527.58 |
Total Common Shares Outstanding | 531.09 | 530.48 | 529.44 | 528.72 | 527.45 |
Working Capital | 297,431 | 232,379 | 214,423 | 169,942 | 183,283 |
Book Value Per Share | 773.90 | 626.02 | 553.98 | 499.76 | 459.22 |
Tangible Book Value | 372,137 | 289,890 | 258,456 | 234,674 | 212,592 |
Tangible Book Value Per Share | 700.71 | 546.47 | 488.17 | 443.86 | 403.05 |