Ryohin Keikaku Co., Ltd. (TYO:7453)
Japan flag Japan · Delayed Price · Currency is JPY
4,715.00
+118.00 (2.57%)
Oct 23, 2026, 3:30 PM JST

Ryohin Keikaku Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Revenue
923,592923,592784,629661,677581,412496,171
Revenue Growth
17.71%17.71%18.58%13.80%17.18%9.36%
Gross Profit
487,691487,691402,976336,410271,550234,357
Operating Income
103,442103,44274,04356,13633,14232,779
Net Income
76,42276,42250,84641,56622,05224,558
Earnings Per Share
143.84143.8495.8178.3641.6646.51
EPS Growth
50.13%50.13%22.28%88.06%-10.41%-27.66%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Others
2,4272,4271,401650507472
Unallocated Adjustment
-2,443-2,443-1,401-651-511-477
East Asia Business
293,800293,800222,247194,559171,635139,231
Southeast Asia and Oceania Business
66,51966,51950,10539,13831,47022,016
Europe and America Business
52,29552,29542,13339,04335,48226,813
Domestic Business
510,994510,994470,143388,936342,829308,114
Total
923,592923,592784,628661,675581,412496,169

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Cash & Investments
168,675168,675134,926125,225115,03890,162
Total Debt
95,80595,805102,12692,06995,65676,449
Net Cash (Debt)
72,87072,87032,80033,15619,38213,713
Net Cash Growth
122.16%122.16%-1.07%71.07%41.34%-47.08%
Net Cash Per Share
137.16137.1661.8062.5036.6225.97

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Operating Cash Flow
99,39699,39673,35558,50456,52723,350
Capital Expenditures
-21,730-21,730-23,319-22,609-16,570-8,030
Free Cash Flow
77,66677,66650,03635,89539,95715,320
Free Cash Flow Growth
55.22%55.22%39.40%-10.17%160.82%-71.07%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Gross Margin
52.80%52.80%51.36%50.84%46.71%47.23%
Operating Margin
11.20%11.20%9.44%8.48%5.70%6.61%
Pretax Margin
11.12%11.12%8.41%9.05%5.81%6.69%
Profit Margin
8.27%8.27%6.48%6.28%3.79%4.95%
FCF Margin
8.41%8.41%6.38%5.42%6.87%3.09%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Dividend Per Share
38.00038.00025.000-20.00020.000
Dividend Per Share Growth
-2.56%52.00%--0%0%
Dividend Yield
0.81%0.88%0.78%-2.13%3.08%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
PE Ratio
32.7830.0733.2417.4522.5113.95
Forward PE
32.5731.1531.0119.5720.3514.44
P/FCF Ratio
32.2429.5933.7820.2112.4222.37
PS Ratio
2.712.492.151.100.850.69