MATSUDA SANGYO Co., Ltd. (TYO:7456)
Japan · Delayed Price · Currency is JPY 7,000.00
+10.00 (0.14%)
Feb 16, 2026, 3:30 PM JST
MATSUDA SANGYO Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 598,111 | 468,841 | 360,527 | 351,028 | 272,292 | 231,559 | |
Revenue Growth (YoY) | 36.62% | 30.04% | 2.71% | 28.92% | 17.59% | 9.76% |
Cost of Revenue | 556,739 | 433,638 | 330,446 | 317,728 | 242,339 | 207,088 |
Gross Profit | 41,372 | 35,203 | 30,081 | 33,300 | 29,953 | 24,471 |
Selling, General & Admin | 23,489 | 21,431 | 19,799 | 18,747 | 16,686 | 15,660 |
Operating Expenses | 24,584 | 22,526 | 20,724 | 19,481 | 17,272 | 16,433 |
Operating Income | 16,788 | 12,677 | 9,357 | 13,819 | 12,681 | 8,038 |
Interest Expense | -520 | -375 | -193 | -185 | -56 | -69 |
Interest & Investment Income | 67 | 58 | 47 | 41 | 42 | 33 |
Earnings From Equity Investments | 1,206 | 1,089 | 850 | 418 | 547 | 289 |
Currency Exchange Gain (Loss) | -53 | -180 | 340 | -401 | 100 | 21 |
Other Non Operating Income (Expenses) | 325 | 253 | 184 | 153 | 434 | 74 |
EBT Excluding Unusual Items | 17,813 | 13,522 | 10,585 | 13,845 | 13,748 | 8,386 |
Gain (Loss) on Sale of Investments | - | - | - | 91 | - | - |
Gain (Loss) on Sale of Assets | - | - | -35 | 37 | -15 | 319 |
Other Unusual Items | - | - | - | 1 | - | - |
Pretax Income | 17,813 | 13,522 | 10,550 | 13,974 | 13,733 | 8,705 |
Income Tax Expense | 5,071 | 3,977 | 3,234 | 4,247 | 4,163 | 2,592 |
Earnings From Continuing Operations | 12,742 | 9,545 | 7,316 | 9,727 | 9,570 | 6,113 |
Minority Interest in Earnings | -248 | -89 | -30 | -31 | -12 | -15 |
Net Income | 12,494 | 9,456 | 7,286 | 9,696 | 9,558 | 6,098 |
Net Income to Common | 12,494 | 9,456 | 7,286 | 9,696 | 9,558 | 6,098 |
Net Income Growth | 24.58% | 29.78% | -24.86% | 1.44% | 56.74% | 50.72% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change (YoY) | -0.11% | -0.33% | -0.32% | -0.00% | -0.46% | -0.47% |
EPS (Basic) | 482.59 | 364.86 | 280.21 | 371.71 | 366.40 | 232.69 |
EPS (Diluted) | 482.59 | 364.86 | 280.21 | 371.71 | 366.40 | 232.69 |
EPS Growth | 24.71% | 30.21% | -24.62% | 1.45% | 57.47% | 51.44% |
Free Cash Flow | - | -1,063 | -4,697 | -492 | 4,843 | -3,281 |
Free Cash Flow Per Share | - | -41.02 | -180.64 | -18.86 | 185.66 | -125.20 |
Dividend Per Share | 40.000 | 75.000 | 60.000 | 50.000 | 46.000 | 38.000 |
Dividend Growth | -38.46% | 25.00% | 20.00% | 8.70% | 21.05% | 11.77% |
Gross Margin | 6.92% | 7.51% | 8.34% | 9.49% | 11.00% | 10.57% |
Operating Margin | 2.81% | 2.70% | 2.60% | 3.94% | 4.66% | 3.47% |
Profit Margin | 2.09% | 2.02% | 2.02% | 2.76% | 3.51% | 2.63% |
Free Cash Flow Margin | - | -0.23% | -1.30% | -0.14% | 1.78% | -1.42% |
EBITDA | 20,209 | 15,571 | 11,840 | 16,134 | 14,912 | 10,184 |
EBITDA Margin | 3.38% | 3.32% | 3.28% | 4.60% | 5.48% | 4.40% |
D&A For EBITDA | 3,421 | 2,894 | 2,483 | 2,315 | 2,231 | 2,146 |
EBIT | 16,788 | 12,677 | 9,357 | 13,819 | 12,681 | 8,038 |
EBIT Margin | 2.81% | 2.70% | 2.60% | 3.94% | 4.66% | 3.47% |
Effective Tax Rate | 28.47% | 29.41% | 30.65% | 30.39% | 30.31% | 29.78% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.