MATSUDA SANGYO Co., Ltd. (TYO:7456)
Japan
· Delayed Price · Currency is JPY 3,260.00
-65.00 (-1.95%)
Mar 11, 2025, 10:26 AM JST
MATSUDA SANGYO Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 437,796 | 360,527 | 351,028 | 272,292 | 231,559 | 210,976 | Upgrade
|
| Revenue Growth (YoY) | 24.41% | 2.71% | 28.92% | 17.59% | 9.76% | 1.27% | Upgrade
|
| Cost of Revenue | 402,853 | 330,446 | 317,728 | 242,339 | 207,088 | 188,803 | Upgrade
|
| Gross Profit | 34,943 | 30,081 | 33,300 | 29,953 | 24,471 | 22,173 | Upgrade
|
| Selling, General & Admin | 21,910 | 19,799 | 18,747 | 16,686 | 15,660 | 15,195 | Upgrade
|
| Operating Expenses | 21,910 | 20,724 | 19,481 | 17,272 | 16,433 | 15,931 | Upgrade
|
| Operating Income | 13,033 | 9,357 | 13,819 | 12,681 | 8,038 | 6,242 | Upgrade
|
| Interest Expense | -321 | -193 | -185 | -56 | -69 | -72 | Upgrade
|
| Interest & Investment Income | 55 | 47 | 41 | 42 | 33 | 45 | Upgrade
|
| Earnings From Equity Investments | 1,098 | 850 | 418 | 547 | 289 | 106 | Upgrade
|
| Currency Exchange Gain (Loss) | 97 | 340 | -401 | 100 | 21 | -50 | Upgrade
|
| Other Non Operating Income (Expenses) | 152 | 184 | 153 | 434 | 74 | 113 | Upgrade
|
| EBT Excluding Unusual Items | 14,114 | 10,585 | 13,845 | 13,748 | 8,386 | 6,384 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 91 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -35 | 37 | -15 | 319 | - | Upgrade
|
| Asset Writedown | -35 | - | - | - | - | -118 | Upgrade
|
| Other Unusual Items | - | - | 1 | - | - | - | Upgrade
|
| Pretax Income | 14,103 | 10,550 | 13,974 | 13,733 | 8,705 | 6,266 | Upgrade
|
| Income Tax Expense | 4,049 | 3,234 | 4,247 | 4,163 | 2,592 | 2,205 | Upgrade
|
| Earnings From Continuing Operations | 10,054 | 7,316 | 9,727 | 9,570 | 6,113 | 4,061 | Upgrade
|
| Minority Interest in Earnings | -25 | -30 | -31 | -12 | -15 | -15 | Upgrade
|
| Net Income | 10,029 | 7,286 | 9,696 | 9,558 | 6,098 | 4,046 | Upgrade
|
| Net Income to Common | 10,029 | 7,286 | 9,696 | 9,558 | 6,098 | 4,046 | Upgrade
|
| Net Income Growth | 41.99% | -24.86% | 1.44% | 56.74% | 50.72% | 19.32% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | -0.49% | -0.32% | -0.00% | -0.46% | -0.47% | - | Upgrade
|
| EPS (Basic) | 386.96 | 280.21 | 371.71 | 366.40 | 232.69 | 153.65 | Upgrade
|
| EPS (Diluted) | 386.96 | 280.21 | 371.71 | 366.40 | 232.69 | 153.65 | Upgrade
|
| EPS Growth | 42.69% | -24.62% | 1.45% | 57.47% | 51.44% | 19.32% | Upgrade
|
| Free Cash Flow | 1,713 | -4,697 | -492 | 4,843 | -3,281 | -2,944 | Upgrade
|
| Free Cash Flow Per Share | 66.09 | -180.64 | -18.86 | 185.66 | -125.20 | -111.80 | Upgrade
|
| Dividend Per Share | 65.000 | 60.000 | 50.000 | 46.000 | 38.000 | 34.000 | Upgrade
|
| Dividend Growth | 18.18% | 20.00% | 8.70% | 21.05% | 11.76% | 13.33% | Upgrade
|
| Gross Margin | 7.98% | 8.34% | 9.49% | 11.00% | 10.57% | 10.51% | Upgrade
|
| Operating Margin | 2.98% | 2.60% | 3.94% | 4.66% | 3.47% | 2.96% | Upgrade
|
| Profit Margin | 2.29% | 2.02% | 2.76% | 3.51% | 2.63% | 1.92% | Upgrade
|
| Free Cash Flow Margin | 0.39% | -1.30% | -0.14% | 1.78% | -1.42% | -1.40% | Upgrade
|
| EBITDA | 15,819 | 11,840 | 16,134 | 14,912 | 10,184 | 7,818 | Upgrade
|
| EBITDA Margin | 3.61% | 3.28% | 4.60% | 5.48% | 4.40% | 3.71% | Upgrade
|
| D&A For EBITDA | 2,786 | 2,483 | 2,315 | 2,231 | 2,146 | 1,576 | Upgrade
|
| EBIT | 13,033 | 9,357 | 13,819 | 12,681 | 8,038 | 6,242 | Upgrade
|
| EBIT Margin | 2.98% | 2.60% | 3.94% | 4.66% | 3.47% | 2.96% | Upgrade
|
| Effective Tax Rate | 28.71% | 30.65% | 30.39% | 30.31% | 29.78% | 35.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.