MATSUDA SANGYO Co., Ltd. (TYO:7456)
Japan · Delayed Price · Currency is JPY 6,310.00
-80.00 (-1.25%)
Jun 3, 2026, 3:30 PM JST
MATSUDA SANGYO Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 687,843 | 468,841 | 360,527 | 351,028 | 272,292 | |
Revenue Growth (YoY) | 46.71% | 30.04% | 2.71% | 28.92% | 17.59% |
Cost of Revenue | 639,779 | 433,638 | 330,446 | 317,728 | 242,339 |
Gross Profit | 48,064 | 35,203 | 30,081 | 33,300 | 29,953 |
Selling, General & Admin | 25,626 | 21,431 | 19,799 | 18,747 | 16,686 |
Operating Expenses | 25,626 | 22,526 | 20,724 | 19,481 | 17,272 |
Operating Income | 22,438 | 12,677 | 9,357 | 13,819 | 12,681 |
Interest Expense | -597 | -375 | -193 | -185 | -56 |
Interest & Investment Income | 276 | 58 | 47 | 41 | 42 |
Earnings From Equity Investments | 1,365 | 1,089 | 850 | 418 | 547 |
Currency Exchange Gain (Loss) | -79 | -180 | 340 | -401 | 100 |
Other Non Operating Income (Expenses) | 234 | 253 | 184 | 153 | 434 |
EBT Excluding Unusual Items | 23,637 | 13,522 | 10,585 | 13,845 | 13,748 |
Gain (Loss) on Sale of Investments | - | - | - | 91 | - |
Gain (Loss) on Sale of Assets | -90 | - | -35 | 37 | -15 |
Asset Writedown | -96 | - | - | - | - |
Other Unusual Items | - | - | - | 1 | - |
Pretax Income | 23,451 | 13,522 | 10,550 | 13,974 | 13,733 |
Income Tax Expense | 6,546 | 3,977 | 3,234 | 4,247 | 4,163 |
Earnings From Continuing Operations | 16,905 | 9,545 | 7,316 | 9,727 | 9,570 |
Minority Interest in Earnings | -152 | -89 | -30 | -31 | -12 |
Net Income | 16,753 | 9,456 | 7,286 | 9,696 | 9,558 |
Net Income to Common | 16,753 | 9,456 | 7,286 | 9,696 | 9,558 |
Net Income Growth | 77.17% | 29.78% | -24.86% | 1.44% | 56.74% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 |
Shares Change (YoY) | -0.18% | -0.33% | -0.32% | -0.00% | -0.46% |
EPS (Basic) | 647.56 | 364.86 | 280.21 | 371.71 | 366.40 |
EPS (Diluted) | 647.56 | 364.86 | 280.21 | 371.71 | 366.40 |
EPS Growth | 77.48% | 30.21% | -24.62% | 1.45% | 57.47% |
Free Cash Flow | -14,540 | -1,063 | -4,697 | -492 | 4,843 |
Free Cash Flow Per Share | -562.02 | -41.02 | -180.64 | -18.86 | 185.66 |
Dividend Per Share | - | 75.000 | 60.000 | 50.000 | 46.000 |
Dividend Growth | - | 25.00% | 20.00% | 8.70% | 21.05% |
Gross Margin | 6.99% | 7.51% | 8.34% | 9.49% | 11.00% |
Operating Margin | 3.26% | 2.70% | 2.60% | 3.94% | 4.66% |
Profit Margin | 2.44% | 2.02% | 2.02% | 2.76% | 3.51% |
Free Cash Flow Margin | -2.11% | -0.23% | -1.30% | -0.14% | 1.78% |
EBITDA | 26,229 | 15,571 | 11,840 | 16,134 | 14,912 |
EBITDA Margin | 3.81% | 3.32% | 3.28% | 4.60% | 5.48% |
D&A For EBITDA | 3,791 | 2,894 | 2,483 | 2,315 | 2,231 |
EBIT | 22,438 | 12,677 | 9,357 | 13,819 | 12,681 |
EBIT Margin | 3.26% | 2.70% | 2.60% | 3.94% | 4.66% |
Effective Tax Rate | 27.91% | 29.41% | 30.65% | 30.39% | 30.31% |