Daiichikosho Co., Ltd. (TYO:7458)
Japan · Delayed Price · Currency is JPY 1,632.50
-13.50 (-0.82%)
May 29, 2026, 3:30 PM JST
Daiichikosho Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 162,950 | 153,020 | 146,746 | 128,156 | 94,787 | |
Revenue Growth (YoY) | 6.49% | 4.28% | 14.51% | 35.20% | 1.58% |
Cost of Revenue | 106,771 | 99,262 | 94,143 | 83,715 | 65,951 |
Gross Profit | 56,179 | 53,758 | 52,603 | 44,441 | 28,836 |
Selling, General & Admin | 37,496 | 35,169 | 33,344 | 30,747 | 28,383 |
Operating Expenses | 38,261 | 35,811 | 34,000 | 31,486 | 29,124 |
Operating Income | 17,918 | 17,947 | 18,603 | 12,955 | -288 |
Interest Expense | -446 | -425 | -171 | -173 | -199 |
Interest & Investment Income | 280 | 208 | 168 | 154 | 219 |
Currency Exchange Gain (Loss) | -31 | - | -10 | -86 | -48 |
Other Non Operating Income (Expenses) | 544 | 664 | 971 | 750 | 1,203 |
EBT Excluding Unusual Items | 18,265 | 18,394 | 19,561 | 13,600 | 887 |
Gain (Loss) on Sale of Investments | 330 | 1,380 | 293 | -38 | -108 |
Gain (Loss) on Sale of Assets | 7,452 | 4,196 | -70 | -23 | 24 |
Asset Writedown | -2,412 | -1,061 | -1,091 | -3,130 | -1,862 |
Other Unusual Items | - | 1 | - | 2,927 | 8,752 |
Pretax Income | 23,635 | 22,910 | 18,693 | 13,336 | 7,693 |
Income Tax Expense | 7,553 | 4,694 | 6,086 | 4,978 | 2,471 |
Earnings From Continuing Operations | 16,082 | 18,216 | 12,607 | 8,358 | 5,222 |
Minority Interest in Earnings | -193 | -38 | -39 | -38 | -26 |
Net Income | 15,889 | 18,178 | 12,568 | 8,320 | 5,196 |
Net Income to Common | 15,889 | 18,178 | 12,568 | 8,320 | 5,196 |
Net Income Growth | -12.59% | 44.64% | 51.06% | 60.12% | - |
Shares Outstanding (Basic) | 104 | 105 | 107 | 109 | 109 |
Shares Outstanding (Diluted) | 104 | 106 | 108 | 109 | 109 |
Shares Change (YoY) | -1.63% | -1.86% | -1.58% | 0.05% | -1.49% |
EPS (Basic) | 153.37 | 172.56 | 117.01 | 76.20 | 47.60 |
EPS (Diluted) | 152.91 | 172.09 | 116.76 | 76.08 | 47.53 |
EPS Growth | -11.14% | 47.39% | 53.47% | 60.05% | - |
Free Cash Flow | 8,306 | 9,601 | -18,928 | 17,407 | 11,904 |
Free Cash Flow Per Share | 79.93 | 90.89 | -175.85 | 159.17 | 108.90 |
Dividend Per Share | - | 57.000 | 57.000 | 56.500 | 56.500 |
Dividend Growth | - | - | 0.89% | - | - |
Gross Margin | 34.48% | 35.13% | 35.85% | 34.68% | 30.42% |
Operating Margin | 11.00% | 11.73% | 12.68% | 10.11% | -0.30% |
Profit Margin | 9.75% | 11.88% | 8.56% | 6.49% | 5.48% |
Free Cash Flow Margin | 5.10% | 6.27% | -12.90% | 13.58% | 12.56% |
EBITDA | 35,527 | 33,269 | 31,614 | 23,930 | 11,670 |
EBITDA Margin | 21.80% | 21.74% | 21.54% | 18.67% | 12.31% |
D&A For EBITDA | 17,609 | 15,322 | 13,011 | 10,975 | 11,958 |
EBIT | 17,918 | 17,947 | 18,603 | 12,955 | -288 |
EBIT Margin | 11.00% | 11.73% | 12.68% | 10.11% | -0.30% |
Effective Tax Rate | 31.96% | 20.49% | 32.56% | 37.33% | 32.12% |
Advertising Expenses | 4,132 | 3,523 | 3,341 | 2,630 | 1,960 |