MediPal Holdings Corporation (TYO:7459)
Japan
· Delayed Price · Currency is JPY 2,236.50
-40.00 (-1.76%)
Feb 20, 2025, 3:30 PM JST
MediPal Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 3,650,989 | 3,558,732 | 3,360,008 | 3,290,921 | 3,211,125 | 3,253,079 | Upgrade
|
| Revenue Growth (YoY) | 4.09% | 5.91% | 2.10% | 2.48% | -1.29% | 2.24% | Upgrade
|
| Cost of Revenue | 3,396,779 | 3,312,077 | 3,135,703 | 3,073,476 | 2,996,864 | 3,016,339 | Upgrade
|
| Gross Profit | 254,210 | 246,655 | 224,305 | 217,445 | 214,261 | 236,740 | Upgrade
|
| Selling, General & Admin | 185,136 | 185,677 | 163,143 | 159,487 | 162,908 | 171,135 | Upgrade
|
| Operating Expenses | 198,715 | 199,324 | 175,331 | 171,820 | 175,683 | 183,629 | Upgrade
|
| Operating Income | 55,495 | 47,331 | 48,974 | 45,625 | 38,578 | 53,111 | Upgrade
|
| Interest Expense | -7 | -8 | -34 | -16 | -50 | -137 | Upgrade
|
| Interest & Investment Income | 2,950 | 2,790 | 2,635 | 2,708 | 2,845 | 2,788 | Upgrade
|
| Earnings From Equity Investments | 1,521 | 3,584 | 3,590 | 3,484 | 2,439 | 3,025 | Upgrade
|
| Other Non Operating Income (Expenses) | 11,284 | 10,873 | 9,957 | 10,243 | 9,155 | 9,231 | Upgrade
|
| EBT Excluding Unusual Items | 71,243 | 64,570 | 65,122 | 62,044 | 52,967 | 68,018 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16,825 | 9,764 | 6,855 | -917 | 8,818 | -287 | Upgrade
|
| Gain (Loss) on Sale of Assets | -95 | -141 | -147 | -32 | 573 | 8,913 | Upgrade
|
| Asset Writedown | -896 | -707 | -266 | -100 | -1,580 | -886 | Upgrade
|
| Other Unusual Items | -120 | 1,254 | -1,503 | -3,713 | -11,542 | -224 | Upgrade
|
| Pretax Income | 86,957 | 74,740 | 70,061 | 57,282 | 49,236 | 75,534 | Upgrade
|
| Income Tax Expense | 26,699 | 22,973 | 21,738 | 18,087 | 15,621 | 24,306 | Upgrade
|
| Earnings From Continuing Operations | 60,258 | 51,767 | 48,323 | 39,195 | 33,615 | 51,228 | Upgrade
|
| Minority Interest in Earnings | -10,832 | -10,293 | -9,517 | -9,772 | -9,689 | -13,260 | Upgrade
|
| Net Income | 49,426 | 41,474 | 38,806 | 29,423 | 23,926 | 37,968 | Upgrade
|
| Net Income to Common | 49,426 | 41,474 | 38,806 | 29,423 | 23,926 | 37,968 | Upgrade
|
| Net Income Growth | 32.71% | 6.88% | 31.89% | 22.98% | -36.98% | 10.50% | Upgrade
|
| Shares Outstanding (Basic) | 209 | 212 | 210 | 210 | 210 | 216 | Upgrade
|
| Shares Outstanding (Diluted) | 209 | 212 | 216 | 223 | 223 | 229 | Upgrade
|
| Shares Change (YoY) | -1.30% | -2.11% | -3.04% | 0.03% | -2.60% | -2.96% | Upgrade
|
| EPS (Basic) | 236.48 | 195.83 | 184.82 | 140.13 | 113.95 | 175.80 | Upgrade
|
| EPS (Diluted) | 236.48 | 195.83 | 179.12 | 131.41 | 106.80 | 165.33 | Upgrade
|
| EPS Growth | 34.66% | 9.33% | 36.31% | 23.04% | -35.40% | 13.91% | Upgrade
|
| Free Cash Flow | - | 46,283 | 5,663 | 45,258 | 21,606 | 32,618 | Upgrade
|
| Free Cash Flow Per Share | - | 218.54 | 26.18 | 202.84 | 96.86 | 142.42 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | 46.000 | 44.000 | 42.000 | 41.000 | Upgrade
|
| Dividend Growth | 13.21% | 30.43% | 4.55% | 4.76% | 2.44% | 7.89% | Upgrade
|
| Gross Margin | 6.96% | 6.93% | 6.68% | 6.61% | 6.67% | 7.28% | Upgrade
|
| Operating Margin | 1.52% | 1.33% | 1.46% | 1.39% | 1.20% | 1.63% | Upgrade
|
| Profit Margin | 1.35% | 1.17% | 1.15% | 0.89% | 0.75% | 1.17% | Upgrade
|
| Free Cash Flow Margin | - | 1.30% | 0.17% | 1.38% | 0.67% | 1.00% | Upgrade
|
| EBITDA | 76,785 | 65,313 | 63,622 | 59,963 | 53,370 | 67,798 | Upgrade
|
| EBITDA Margin | 2.10% | 1.84% | 1.89% | 1.82% | 1.66% | 2.08% | Upgrade
|
| D&A For EBITDA | 21,290 | 17,982 | 14,648 | 14,338 | 14,792 | 14,687 | Upgrade
|
| EBIT | 55,495 | 47,331 | 48,974 | 45,625 | 38,578 | 53,111 | Upgrade
|
| EBIT Margin | 1.52% | 1.33% | 1.46% | 1.39% | 1.20% | 1.63% | Upgrade
|
| Effective Tax Rate | 30.70% | 30.74% | 31.03% | 31.58% | 31.73% | 32.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.