Muraki Corporation (TYO:7477)
1,898.00
0.00 (0.00%)
Jun 2, 2026, 11:09 AM JST
Muraki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,825 | 7,543 | 7,409 | 7,334 | 7,213 | |
Revenue Growth (YoY) | 3.74% | 1.81% | 1.02% | 1.68% | -1.39% |
Cost of Revenue | 6,006 | 5,769 | 5,653 | 5,567 | 5,482 |
Gross Profit | 1,819 | 1,774 | 1,756 | 1,767 | 1,731 |
Selling, General & Admin | 1,644 | 1,595 | 1,550 | 1,565 | 1,586 |
Operating Expenses | 1,689 | 1,630 | 1,563 | 1,573 | 1,595 |
Operating Income | 130 | 144 | 193 | 194 | 136 |
Interest Expense | - | - | - | - | -1 |
Interest & Investment Income | 10 | 7 | 6 | 6 | 7 |
Other Non Operating Income (Expenses) | 17 | 16 | 16 | 17 | 14 |
EBT Excluding Unusual Items | 157 | 167 | 215 | 217 | 156 |
Pretax Income | 157 | 167 | 215 | 217 | 156 |
Income Tax Expense | 92 | 77 | 17 | 92 | 54 |
Net Income | 65 | 90 | 198 | 125 | 102 |
Net Income to Common | 65 | 90 | 198 | 125 | 102 |
Net Income Growth | -27.78% | -54.55% | 58.40% | 22.55% | 52.24% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 0.04% | - | - | - | - |
EPS (Basic) | 45.79 | 63.42 | 139.53 | 88.09 | 71.88 |
EPS (Diluted) | 45.79 | 63.42 | 139.53 | 88.09 | 71.88 |
EPS Growth | -27.81% | -54.55% | 58.40% | 22.55% | 52.24% |
Free Cash Flow | 155 | 117 | 105 | 252 | 110 |
Free Cash Flow Per Share | 109.18 | 82.45 | 74.00 | 177.59 | 77.52 |
Dividend Per Share | - | 30.000 | 25.000 | 20.000 | 20.000 |
Dividend Growth | - | 20.00% | 25.00% | - | 100.00% |
Gross Margin | 23.25% | 23.52% | 23.70% | 24.09% | 24.00% |
Operating Margin | 1.66% | 1.91% | 2.60% | 2.65% | 1.88% |
Profit Margin | 0.83% | 1.19% | 2.67% | 1.70% | 1.41% |
Free Cash Flow Margin | 1.98% | 1.55% | 1.42% | 3.44% | 1.52% |
EBITDA | 186 | 185 | 210 | 206 | 149 |
EBITDA Margin | 2.38% | 2.45% | 2.83% | 2.81% | 2.07% |
D&A For EBITDA | 56 | 41 | 17 | 12 | 13 |
EBIT | 130 | 144 | 193 | 194 | 136 |
EBIT Margin | 1.66% | 1.91% | 2.60% | 2.65% | 1.88% |
Effective Tax Rate | 58.60% | 46.11% | 7.91% | 42.40% | 34.62% |
Advertising Expenses | 9 | 4 | 4 | 3 | 2 |