Oie Sangyo Co., Ltd. (TYO:7481)
Japan · Delayed Price · Currency is JPY 2,695.00
+75.00 (2.86%)
Mar 5, 2026, 3:30 PM JST
Oie Sangyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '10 Mar 31, 2010 | Mar '09 Mar 31, 2009 | Mar '08 Mar 31, 2008 |
| 127,238 | 119,256 | 111,375 | 61,904 | 64,283 | 61,126 | |
Revenue Growth (YoY) | 14.24% | 7.08% | 79.92% | -3.70% | 5.16% | 6.35% |
Cost of Revenue | 103,260 | 96,723 | 90,395 | 51,569 | 53,708 | 51,029 |
Gross Profit | 23,978 | 22,533 | 20,980 | 10,336 | 10,575 | 10,097 |
Selling, General & Admin | 19,646 | 18,408 | 17,165 | 9,584 | 9,514 | 9,078 |
Operating Expenses | 20,206 | 18,968 | 17,737 | 9,910 | 9,741 | 9,243 |
Operating Income | 3,772 | 3,565 | 3,243 | 425.92 | 833.67 | 853.48 |
Interest Expense | -3 | -2 | -4 | -8.83 | -1.06 | - |
Interest & Investment Income | 28 | 20 | 16 | 25.08 | 29.02 | 29.63 |
Other Non Operating Income (Expenses) | 29 | 27 | 10 | 71.4 | -58.72 | -203.43 |
EBT Excluding Unusual Items | 3,826 | 3,610 | 3,265 | 513.57 | 802.92 | 679.69 |
Merger & Restructuring Charges | - | - | - | -85.13 | -57.9 | - |
Gain (Loss) on Sale of Investments | - | 249 | 2 | -7.5 | 4.57 | -37.54 |
Gain (Loss) on Sale of Assets | - | - | - | -87.48 | - | - |
Asset Writedown | - | - | - | -1,695 | -5.58 | -5.15 |
Other Unusual Items | - | - | - | 1,827 | 15.8 | 0.67 |
Pretax Income | 3,826 | 3,859 | 3,267 | 465.66 | 759.8 | 637.66 |
Income Tax Expense | 1,010 | 1,047 | 212 | 296.24 | 356.9 | 334.57 |
Net Income | 2,816 | 2,812 | 3,055 | 169.41 | 402.9 | 303.1 |
Net Income to Common | 2,816 | 2,812 | 3,055 | 169.41 | 402.9 | 303.1 |
Net Income Growth | -7.82% | -7.95% | 1703.30% | -57.95% | 32.93% | -21.00% |
Shares Outstanding (Basic) | 8 | 8 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 8 | 8 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -6.53% | -6.63% | -4.11% | -0.01% | -0.00% | -0.00% |
EPS (Basic) | 339.57 | 339.47 | 344.35 | 18.31 | 43.55 | 32.76 |
EPS (Diluted) | 339.57 | 339.47 | 344.35 | 18.31 | 43.55 | 32.76 |
EPS Growth | -1.39% | -1.42% | 1780.52% | -57.95% | 32.93% | -21.00% |
Free Cash Flow | - | 3,229 | 2,716 | -1,466 | -570.58 | 186.51 |
Free Cash Flow Per Share | - | 389.81 | 306.14 | -158.43 | -61.67 | 20.16 |
Dividend Per Share | 45.000 | 90.000 | 60.000 | 18.000 | 18.000 | 18.000 |
Dividend Growth | -25.00% | 50.00% | 233.33% | - | - | - |
Gross Margin | 18.84% | 18.89% | 18.84% | 16.70% | 16.45% | 16.52% |
Operating Margin | 2.96% | 2.99% | 2.91% | 0.69% | 1.30% | 1.40% |
Profit Margin | 2.21% | 2.36% | 2.74% | 0.27% | 0.63% | 0.50% |
Free Cash Flow Margin | - | 2.71% | 2.44% | -2.37% | -0.89% | 0.30% |
EBITDA | 4,349 | 4,143 | 3,823 | 730.27 | 1,073 | 1,068 |
EBITDA Margin | 3.42% | 3.47% | 3.43% | 1.18% | 1.67% | 1.75% |
D&A For EBITDA | 576.5 | 578 | 580 | 304.35 | 239.02 | 214.92 |
EBIT | 3,772 | 3,565 | 3,243 | 425.92 | 833.67 | 853.48 |
EBIT Margin | 2.96% | 2.99% | 2.91% | 0.69% | 1.30% | 1.40% |
Effective Tax Rate | 26.40% | 27.13% | 6.49% | 63.62% | 46.97% | 52.47% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.