Oie Sangyo Co., Ltd. (TYO:7481)
2,329.00
-47.00 (-1.98%)
Jun 5, 2026, 2:47 PM JST
Oie Sangyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '10 Mar 31, 2010 | Mar '09 Mar 31, 2009 |
| 129,321 | 119,256 | 111,375 | 61,904 | 64,283 | |
Revenue Growth (YoY) | 8.44% | 7.08% | 79.92% | -3.70% | 5.16% |
Cost of Revenue | 104,938 | 96,723 | 90,395 | 51,569 | 53,708 |
Gross Profit | 24,383 | 22,533 | 20,980 | 10,336 | 10,575 |
Selling, General & Admin | 20,567 | 18,408 | 17,165 | 9,584 | 9,514 |
Operating Expenses | 20,567 | 18,968 | 17,737 | 9,910 | 9,741 |
Operating Income | 3,816 | 3,565 | 3,243 | 425.92 | 833.67 |
Interest Expense | -3 | -2 | -4 | -8.83 | -1.06 |
Interest & Investment Income | 29 | 20 | 16 | 25.08 | 29.02 |
Other Non Operating Income (Expenses) | 29 | 27 | 10 | 71.4 | -58.72 |
EBT Excluding Unusual Items | 3,871 | 3,610 | 3,265 | 513.57 | 802.92 |
Merger & Restructuring Charges | - | - | - | -85.13 | -57.9 |
Gain (Loss) on Sale of Investments | - | 249 | 2 | -7.5 | 4.57 |
Gain (Loss) on Sale of Assets | - | - | - | -87.48 | - |
Asset Writedown | - | - | - | -1,695 | -5.58 |
Other Unusual Items | - | - | - | 1,827 | 15.8 |
Pretax Income | 3,871 | 3,859 | 3,267 | 465.66 | 759.8 |
Income Tax Expense | 1,065 | 1,047 | 212 | 296.24 | 356.9 |
Net Income | 2,806 | 2,812 | 3,055 | 169.41 | 402.9 |
Net Income to Common | 2,806 | 2,812 | 3,055 | 169.41 | 402.9 |
Net Income Growth | -0.21% | -7.95% | 1703.30% | -57.95% | 32.93% |
Shares Outstanding (Basic) | 8 | 8 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 8 | 8 | 9 | 9 | 9 |
Shares Change (YoY) | 0.15% | -6.63% | -4.11% | -0.01% | -0.00% |
EPS (Basic) | 338.24 | 339.47 | 344.35 | 18.31 | 43.55 |
EPS (Diluted) | 338.24 | 339.47 | 344.35 | 18.31 | 43.55 |
EPS Growth | -0.36% | -1.42% | 1780.52% | -57.95% | 32.93% |
Free Cash Flow | 3,198 | 3,229 | 2,716 | -1,466 | -570.58 |
Free Cash Flow Per Share | 385.49 | 389.81 | 306.14 | -158.43 | -61.67 |
Dividend Per Share | 102.000 | 90.000 | 60.000 | 18.000 | 18.000 |
Dividend Growth | 13.33% | 50.00% | 233.33% | - | - |
Gross Margin | 18.86% | 18.89% | 18.84% | 16.70% | 16.45% |
Operating Margin | 2.95% | 2.99% | 2.91% | 0.69% | 1.30% |
Profit Margin | 2.17% | 2.36% | 2.74% | 0.27% | 0.63% |
Free Cash Flow Margin | 2.47% | 2.71% | 2.44% | -2.37% | -0.89% |
EBITDA | 4,349 | 4,143 | 3,823 | 730.27 | 1,073 |
EBITDA Margin | 3.36% | 3.47% | 3.43% | 1.18% | 1.67% |
D&A For EBITDA | 533 | 578 | 580 | 304.35 | 239.02 |
EBIT | 3,816 | 3,565 | 3,243 | 425.92 | 833.67 |
EBIT Margin | 2.95% | 2.99% | 2.91% | 0.69% | 1.30% |
Effective Tax Rate | 27.51% | 27.13% | 6.49% | 63.62% | 46.97% |