Doshisha Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	122,429	76,277	71,935	66,165	52,224	65,749
Market Cap Growth	66.52%	6.04%	8.72%	26.70%	-20.57%	41.34%
Enterprise Value	69,544	30,622	32,198	29,830	18,573	34,011
Last Close Price	3445.00	2117.85	1961.92	1743.17	1296.61	1560.56
PE Ratio	14.36	11.90	12.44	11.77	10.18	9.98
Forward PE	14.48	10.83	10.83	10.83	9.42	9.98
PS Ratio	1.02	0.67	0.68	0.63	0.52	0.65
PB Ratio	1.29	0.86	0.85	0.83	0.68	0.88
P/TBV Ratio	1.32	0.87	0.88	0.85	0.70	0.90
P/FCF Ratio	13.12	10.28	13.55	9.56	11.39	7.72
P/OCF Ratio	13.08	10.21	13.38	9.29	10.43	7.43
PEG Ratio	-	7.46	7.46	7.46	7.46	7.46
EV/Sales Ratio	0.58	0.27	0.30	0.28	0.18	0.34
EV/EBITDA Ratio	5.56	3.16	3.69	3.39	2.36	3.31
EV/EBIT Ratio	5.85	3.40	4.06	3.70	2.61	3.57
EV/FCF Ratio	7.45	4.13	6.07	4.31	4.05	4.00
Debt / Equity Ratio	-	0.00	0.08	0.09	0.09	0.10
Debt / EBITDA Ratio	-	0.04	0.80	0.80	0.91	0.71
Debt / FCF Ratio	-	0.05	1.32	1.02	1.56	0.85
Net Debt / Equity Ratio	-0.58	-0.61	-0.57	-0.57	-0.54	-0.54
Net Debt / EBITDA Ratio	-4.36	-5.61	-5.52	-5.18	-5.27	-3.95
Net Debt / FCF Ratio	-5.85	-7.34	-9.07	-6.59	-9.03	-4.77
Asset Turnover	1.13	1.11	1.05	1.10	1.07	1.15
Inventory Turnover	10.62	9.45	9.05	9.67	8.71	8.56
Quick Ratio	5.56	6.02	4.07	6.21	6.37	5.43
Current Ratio	6.38	6.80	4.63	7.02	7.27	6.32
Return on Equity (ROE)	9.38%	7.47%	7.21%	7.35%	6.93%	9.25%
Return on Assets (ROA)	7.01%	5.49%	4.93%	5.23%	4.72%	6.73%
Return on Invested Capital (ROIC)	31.84%	17.56%	15.86%	15.99%	14.16%	18.99%
Return on Capital Employed (ROCE)	12.40%	10.00%	9.30%	9.20%	8.40%	11.50%
Earnings Yield	6.96%	8.40%	8.04%	8.49%	9.83%	10.02%
FCF Yield	7.62%	9.72%	7.38%	10.46%	8.78%	12.95%
Dividend Yield	2.91%	4.01%	3.57%	3.73%	4.63%	3.52%
Payout Ratio	-	42.99%	41.30%	36.65%	41.08%	27.13%
Buyback Yield / Dilution	-2.18%	-1.12%	-1.07%	2.34%	0.81%	3.91%
Total Shareholder Return	0.73%	2.90%	2.50%	6.07%	5.44%	7.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.