Sanrin Co., Ltd. (TYO:7486)
Japan · Delayed Price · Currency is JPY 784.00
-5.00 (-0.63%)
At close: Jan 23, 2026
Sanrin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 31,129 | 30,826 | 32,042 | 32,844 | 30,164 | 26,618 | Upgrade | |
Revenue Growth (YoY) | 0.09% | -3.79% | -2.44% | 8.88% | 13.32% | -4.64% | Upgrade |
Cost of Revenue | 24,025 | 23,690 | 25,184 | 26,126 | 23,405 | 19,301 | Upgrade |
Gross Profit | 7,104 | 7,136 | 6,858 | 6,718 | 6,759 | 7,317 | Upgrade |
Selling, General & Admin | 6,140 | 6,038 | 5,810 | 5,736 | 5,630 | 5,711 | Upgrade |
Operating Expenses | 6,589 | 6,482 | 6,253 | 6,206 | 6,123 | 6,212 | Upgrade |
Operating Income | 515 | 654 | 605 | 512 | 636 | 1,105 | Upgrade |
Interest Expense | -22 | -14 | -7 | -7 | -8 | -8 | Upgrade |
Interest & Investment Income | 140 | 100 | 89 | 64 | 59 | 58 | Upgrade |
Earnings From Equity Investments | 44 | 34 | 25 | 23 | 37 | 36 | Upgrade |
Other Non Operating Income (Expenses) | 330 | 516 | 242 | 225 | 187 | 199 | Upgrade |
EBT Excluding Unusual Items | 1,007 | 1,290 | 954 | 817 | 911 | 1,390 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -40 | Upgrade |
Gain (Loss) on Sale of Assets | -13 | -13 | -14 | -3 | -3 | 67 | Upgrade |
Asset Writedown | -98 | -98 | -44 | - | -73 | -64 | Upgrade |
Other Unusual Items | - | - | 97 | - | - | -1 | Upgrade |
Pretax Income | 896 | 1,179 | 993 | 814 | 835 | 1,352 | Upgrade |
Income Tax Expense | 294 | 358 | 293 | 277 | 309 | 449 | Upgrade |
Earnings From Continuing Operations | 602 | 821 | 700 | 537 | 526 | 903 | Upgrade |
Minority Interest in Earnings | -7 | - | - | - | - | - | Upgrade |
Net Income | 595 | 821 | 700 | 537 | 526 | 903 | Upgrade |
Net Income to Common | 595 | 821 | 700 | 537 | 526 | 903 | Upgrade |
Net Income Growth | -26.36% | 17.29% | 30.35% | 2.09% | -41.75% | 18.35% | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | -0.08% | -0.27% | -0.11% | - | - | 0.07% | Upgrade |
EPS (Basic) | 48.63 | 67.11 | 57.06 | 43.73 | 42.83 | 73.53 | Upgrade |
EPS (Diluted) | 48.63 | 67.11 | 57.06 | 43.73 | 42.83 | 73.53 | Upgrade |
EPS Growth | -26.30% | 17.60% | 30.49% | 2.09% | -41.75% | 18.27% | Upgrade |
Free Cash Flow | 244 | -16 | 1,292 | 329 | -705 | 1,150 | Upgrade |
Free Cash Flow Per Share | 19.94 | -1.31 | 105.32 | 26.79 | -57.41 | 93.65 | Upgrade |
Dividend Per Share | 22.000 | 22.000 | 22.000 | 22.000 | 22.000 | 22.000 | Upgrade |
Dividend Growth | - | - | - | - | - | 10.00% | Upgrade |
Gross Margin | 22.82% | 23.15% | 21.40% | 20.45% | 22.41% | 27.49% | Upgrade |
Operating Margin | 1.65% | 2.12% | 1.89% | 1.56% | 2.11% | 4.15% | Upgrade |
Profit Margin | 1.91% | 2.66% | 2.19% | 1.64% | 1.74% | 3.39% | Upgrade |
Free Cash Flow Margin | 0.78% | -0.05% | 4.03% | 1.00% | -2.34% | 4.32% | Upgrade |
EBITDA | 1,289 | 1,405 | 1,308 | 1,268 | 1,434 | 1,917 | Upgrade |
EBITDA Margin | 4.14% | 4.56% | 4.08% | 3.86% | 4.75% | 7.20% | Upgrade |
D&A For EBITDA | 774 | 751 | 703 | 756 | 798 | 812 | Upgrade |
EBIT | 515 | 654 | 605 | 512 | 636 | 1,105 | Upgrade |
EBIT Margin | 1.65% | 2.12% | 1.89% | 1.56% | 2.11% | 4.15% | Upgrade |
Effective Tax Rate | 32.81% | 30.36% | 29.51% | 34.03% | 37.01% | 33.21% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.