Sanrin Co., Ltd. (TYO:7486)
Japan
· Delayed Price · Currency is JPY 691.00
-2.00 (-0.29%)
Jun 30, 2025, 12:30 PM JST
Sanrin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 30,826 | 32,042 | 32,844 | 30,164 | 26,618 | Upgrade
| |
Revenue Growth (YoY) | -3.79% | -2.44% | 8.88% | 13.32% | -4.64% | Upgrade
|
Cost of Revenue | 23,690 | 25,184 | 26,126 | 23,405 | 19,301 | Upgrade
|
Gross Profit | 7,136 | 6,858 | 6,718 | 6,759 | 7,317 | Upgrade
|
Selling, General & Admin | 6,038 | 5,810 | 5,736 | 5,630 | 5,711 | Upgrade
|
Operating Expenses | 6,482 | 6,253 | 6,206 | 6,123 | 6,212 | Upgrade
|
Operating Income | 654 | 605 | 512 | 636 | 1,105 | Upgrade
|
Interest Expense | -14 | -7 | -7 | -8 | -8 | Upgrade
|
Interest & Investment Income | 100 | 89 | 64 | 59 | 58 | Upgrade
|
Earnings From Equity Investments | 34 | 25 | 23 | 37 | 36 | Upgrade
|
Other Non Operating Income (Expenses) | 516 | 242 | 225 | 187 | 199 | Upgrade
|
EBT Excluding Unusual Items | 1,290 | 954 | 817 | 911 | 1,390 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | -40 | Upgrade
|
Gain (Loss) on Sale of Assets | -13 | -14 | -3 | -3 | 67 | Upgrade
|
Asset Writedown | -98 | -44 | - | -73 | -64 | Upgrade
|
Other Unusual Items | - | 97 | - | - | -1 | Upgrade
|
Pretax Income | 1,179 | 993 | 814 | 835 | 1,352 | Upgrade
|
Income Tax Expense | 358 | 293 | 277 | 309 | 449 | Upgrade
|
Earnings From Continuing Operations | 821 | 700 | 537 | 526 | 903 | Upgrade
|
Net Income | 821 | 700 | 537 | 526 | 903 | Upgrade
|
Net Income to Common | 821 | 700 | 537 | 526 | 903 | Upgrade
|
Net Income Growth | 17.29% | 30.35% | 2.09% | -41.75% | 18.35% | Upgrade
|
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
Shares Change (YoY) | -0.27% | -0.11% | - | - | 0.07% | Upgrade
|
EPS (Basic) | 67.11 | 57.06 | 43.73 | 42.83 | 73.53 | Upgrade
|
EPS (Diluted) | 67.11 | 57.06 | 43.73 | 42.83 | 73.53 | Upgrade
|
EPS Growth | 17.60% | 30.49% | 2.09% | -41.75% | 18.27% | Upgrade
|
Free Cash Flow | -16 | 1,292 | 329 | -705 | 1,150 | Upgrade
|
Free Cash Flow Per Share | -1.31 | 105.32 | 26.79 | -57.41 | 93.65 | Upgrade
|
Dividend Per Share | - | 22.000 | 22.000 | 22.000 | 22.000 | Upgrade
|
Dividend Growth | - | - | - | - | 10.00% | Upgrade
|
Gross Margin | 23.15% | 21.40% | 20.45% | 22.41% | 27.49% | Upgrade
|
Operating Margin | 2.12% | 1.89% | 1.56% | 2.11% | 4.15% | Upgrade
|
Profit Margin | 2.66% | 2.19% | 1.64% | 1.74% | 3.39% | Upgrade
|
Free Cash Flow Margin | -0.05% | 4.03% | 1.00% | -2.34% | 4.32% | Upgrade
|
EBITDA | 1,405 | 1,308 | 1,268 | 1,434 | 1,917 | Upgrade
|
EBITDA Margin | 4.56% | 4.08% | 3.86% | 4.75% | 7.20% | Upgrade
|
D&A For EBITDA | 751 | 703 | 756 | 798 | 812 | Upgrade
|
EBIT | 654 | 605 | 512 | 636 | 1,105 | Upgrade
|
EBIT Margin | 2.12% | 1.89% | 1.56% | 2.11% | 4.15% | Upgrade
|
Effective Tax Rate | 30.36% | 29.51% | 34.03% | 37.01% | 33.21% | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.