Sanrin Co., Ltd. (TYO:7486)
810.00
0.00 (0.00%)
Sep 3, 2026, 1:33 PM JST
Sanrin Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 4,507 | 6,029 | 6,156 | 6,560 | 5,700 | 5,884 |
Cash & Short-Term Investments | 4,507 | 6,029 | 6,156 | 6,560 | 5,700 | 5,884 |
Cash Growth | -32.47% | -2.06% | -6.16% | 15.09% | -3.13% | -16.41% |
Receivables | 2,913 | 4,222 | 4,476 | 4,681 | 4,299 | 4,612 |
Inventory | 3,305 | 2,853 | 1,987 | 2,090 | 2,404 | 1,927 |
Other Current Assets | 1,005 | 910 | 1,094 | 247 | 511 | 381 |
Total Current Assets | 11,730 | 14,014 | 13,713 | 13,578 | 12,914 | 12,804 |
Property, Plant & Equipment | 9,315 | 9,029 | 8,573 | 8,459 | 8,488 | 8,447 |
Long-Term Investments | 7,315 | 7,806 | 6,487 | 5,429 | 4,962 | 4,507 |
Goodwill | 1,341 | 73 | 105 | 107 | 80 | 53 |
Other Intangible Assets | 82 | 84 | 73 | 82 | 121 | 139 |
Long-Term Deferred Tax Assets | 128 | 115 | 116 | 113 | 113 | 110 |
Other Long-Term Assets | 2 | 2 | 2 | 2 | 2 | 2 |
Total Assets | 29,913 | 31,123 | 29,069 | 27,770 | 26,680 | 26,062 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 1,594 | 2,131 | 2,071 | 2,276 | 2,341 | 2,254 |
Accrued Expenses | 127 | 288 | 292 | 268 | 270 | 281 |
Short-Term Debt | 3,105 | 3,105 | 2,605 | 2,625 | 2,670 | 2,760 |
Current Portion of Long-Term Debt | 58 | 58 | 58 | 62 | 78 | 78 |
Current Income Taxes Payable | 50 | 202 | 239 | 198 | 107 | 173 |
Other Current Liabilities | 782 | 1,068 | 876 | 929 | 683 | 631 |
Total Current Liabilities | 5,716 | 6,852 | 6,141 | 6,358 | 6,149 | 6,177 |
Long-Term Debt | 230 | 233 | 291 | 349 | 411 | 489 |
Pension & Post-Retirement Benefits | 887 | 843 | 844 | 907 | 851 | 801 |
Long-Term Deferred Tax Liabilities | 953 | 1,001 | 582 | 230 | 106 | - |
Other Long-Term Liabilities | 302 | 301 | 314 | 325 | 329 | 324 |
Total Liabilities | 8,088 | 9,230 | 8,172 | 8,169 | 7,846 | 7,791 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 1,512 | 1,512 | 1,512 | 1,512 | 1,512 | 1,512 |
Additional Paid-In Capital | 1,248 | 1,248 | 1,248 | 1,248 | 1,248 | 1,248 |
Retained Earnings | 16,629 | 16,341 | 16,133 | 15,581 | 15,151 | 14,883 |
Treasury Stock | -177 | -177 | -44 | -44 | -12 | -12 |
Comprehensive Income & Other | 2,596 | 2,962 | 2,048 | 1,304 | 935 | 640 |
Total Common Equity | 21,808 | 21,886 | 20,897 | 19,601 | 18,834 | 18,271 |
Minority Interest | 17 | 7 | - | - | - | - |
Shareholders' Equity | 21,825 | 21,893 | 20,897 | 19,601 | 18,834 | 18,271 |
Total Liabilities & Equity | 29,913 | 31,123 | 29,069 | 27,770 | 26,680 | 26,062 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 3,393 | 3,396 | 2,954 | 3,036 | 3,159 | 3,327 |
Net Cash (Debt) | 1,114 | 2,633 | 3,202 | 3,524 | 2,541 | 2,557 |
Net Cash Growth | -70.17% | -17.77% | -9.14% | 38.69% | -0.63% | -29.17% |
Net Cash Per Share | 91.46 | 215.41 | 261.73 | 287.27 | 206.92 | 208.22 |
Filing Date Shares Outstanding | 12.06 | 12.06 | 12.23 | 12.23 | 12.28 | 12.28 |
Total Common Shares Outstanding | 12.06 | 12.06 | 12.23 | 12.23 | 12.28 | 12.28 |
Working Capital | 6,014 | 7,162 | 7,572 | 7,220 | 6,765 | 6,627 |
Book Value Per Share | 1807.66 | 1814.13 | 1708.08 | 1602.15 | 1533.66 | 1487.82 |
Tangible Book Value | 20,385 | 21,729 | 20,719 | 19,412 | 18,633 | 18,079 |
Tangible Book Value Per Share | 1689.71 | 1801.11 | 1693.53 | 1586.70 | 1517.29 | 1472.18 |