Sanrin Co., Ltd. (TYO:7486)
Japan · Delayed Price · Currency is JPY 810.00
0.00 (0.00%)
Sep 3, 2026, 1:33 PM JST
Sanrin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 30,875 | 30,529 | 30,826 | 32,042 | 32,844 | 30,164 | |
Revenue Growth | -1.02% | -0.96% | -3.79% | -2.44% | 8.88% | 13.32% |
Cost of Revenue | 23,205 | 23,256 | 23,690 | 25,184 | 26,126 | 23,405 |
Gross Profit | 7,670 | 7,273 | 7,136 | 6,858 | 6,718 | 6,759 |
Selling, General & Admin | 6,264 | 6,106 | 6,038 | 5,810 | 5,736 | 5,630 |
Operating Expenses | 6,718 | 6,551 | 6,482 | 6,253 | 6,206 | 6,123 |
Operating Income | 952 | 722 | 654 | 605 | 512 | 636 |
Interest Expense | -30 | -27 | -14 | -7 | -7 | -8 |
Interest & Investment Income | 175 | 159 | 100 | 89 | 64 | 59 |
Earnings From Equity Investments | 34 | 26 | 34 | 25 | 23 | 37 |
Other Non Operating Income (Expenses) | 271 | 189 | 516 | 242 | 225 | 187 |
EBT Excluding Unusual Items | 1,402 | 1,069 | 1,290 | 954 | 817 | 911 |
Gain (Loss) on Sale of Investments | 265 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -8 | -8 | -13 | -14 | -3 | -3 |
Asset Writedown | -197 | -197 | -98 | -44 | - | -73 |
Other Unusual Items | - | - | - | 97 | - | - |
Pretax Income | 1,462 | 864 | 1,179 | 993 | 814 | 835 |
Income Tax Expense | 442 | 355 | 358 | 293 | 277 | 309 |
Earnings From Continuing Operations | 1,020 | 509 | 821 | 700 | 537 | 526 |
Minority Interest in Earnings | -8 | -6 | - | - | - | - |
Net Income | 1,012 | 503 | 821 | 700 | 537 | 526 |
Net Income to Common | 1,012 | 503 | 821 | 700 | 537 | 526 |
Net Income Growth | 59.12% | -38.73% | 17.29% | 30.35% | 2.09% | -41.75% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | -0.44% | -0.09% | -0.27% | -0.11% | - | - |
EPS (Basic) | 83.08 | 41.15 | 67.11 | 57.06 | 43.73 | 42.83 |
EPS (Diluted) | 83.08 | 41.15 | 67.11 | 57.06 | 43.73 | 42.83 |
EPS Growth | 59.82% | -38.68% | 17.60% | 30.49% | 2.09% | -41.75% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -82 | -16 | 1,292 | 329 | -705 |
Free Cash Flow Per Share | - | -6.71 | -1.31 | 105.32 | 26.79 | -57.41 |
Dividend Per Share | 22.000 | 22.000 | 22.000 | 22.000 | 22.000 | 22.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 24.84% | 23.82% | 23.15% | 21.40% | 20.45% | 22.41% |
Operating Margin | 3.08% | 2.37% | 2.12% | 1.89% | 1.56% | 2.11% |
Profit Margin | 3.28% | 1.65% | 2.66% | 2.19% | 1.64% | 1.74% |
Free Cash Flow Margin | - | -0.27% | -0.05% | 4.03% | 1.00% | -2.34% |
EBITDA | 1,748 | 1,509 | 1,405 | 1,308 | 1,268 | 1,434 |
EBITDA Margin | 5.66% | 4.94% | 4.56% | 4.08% | 3.86% | 4.75% |
D&A For EBITDA | 796 | 787 | 751 | 703 | 756 | 798 |
EBIT | 952 | 722 | 654 | 605 | 512 | 636 |
EBIT Margin | 3.08% | 2.37% | 2.12% | 1.89% | 1.56% | 2.11% |
Effective Tax Rate | 30.23% | 41.09% | 30.36% | 29.51% | 34.03% | 37.01% |