Sanrin Co., Ltd. (TYO:7486)
Japan flag Japan · Delayed Price · Currency is JPY
784.00
-5.00 (-0.63%)
At close: Jan 23, 2026

Sanrin Statistics

Total Valuation

Sanrin has a market cap or net worth of JPY 9.59 billion. The enterprise value is 5.73 billion.

Market Cap9.59B
Enterprise Value 5.73B

Important Dates

The next estimated earnings date is Friday, February 6, 2026.

Earnings Date Feb 6, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Sanrin has 12.23 million shares outstanding. The number of shares has decreased by -0.08% in one year.

Current Share Class 12.23M
Shares Outstanding 12.23M
Shares Change (YoY) -0.08%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 11.14%
Owned by Institutions (%) 9.49%
Float 7.03M

Valuation Ratios

The trailing PE ratio is 16.12.

PE Ratio 16.12
Forward PE n/a
PS Ratio 0.31
PB Ratio 0.45
P/TBV Ratio 0.46
P/FCF Ratio 39.31
P/OCF Ratio 8.84
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.30, with an EV/FCF ratio of 23.49.

EV / Earnings 9.63
EV / Sales 0.18
EV / EBITDA 4.30
EV / EBIT 10.25
EV / FCF 23.49

Financial Position

The company has a current ratio of 2.31, with a Debt / Equity ratio of 0.14.

Current Ratio 2.31
Quick Ratio 1.79
Debt / Equity 0.14
Debt / EBITDA 2.27
Debt / FCF 11.99
Interest Coverage 23.41

Financial Efficiency

Return on equity (ROE) is 2.95% and return on invested capital (ROIC) is 2.03%.

Return on Equity (ROE) 2.95%
Return on Assets (ROA) 1.16%
Return on Invested Capital (ROIC) 2.03%
Return on Capital Employed (ROCE) 2.20%
Weighted Average Cost of Capital (WACC) 3.85%
Revenue Per Employee 55.69M
Profits Per Employee 1.06M
Employee Count559
Asset Turnover 1.12
Inventory Turnover 11.77

Taxes

In the past 12 months, Sanrin has paid 294.00 million in taxes.

Income Tax 294.00M
Effective Tax Rate 32.81%

Stock Price Statistics

The stock price has increased by +18.79% in the last 52 weeks. The beta is 0.11, so Sanrin's price volatility has been lower than the market average.

Beta (5Y) 0.11
52-Week Price Change +18.79%
50-Day Moving Average 746.86
200-Day Moving Average 700.37
Relative Strength Index (RSI) 51.98
Average Volume (20 Days) 1,765

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Sanrin had revenue of JPY 31.13 billion and earned 595.00 million in profits. Earnings per share was 48.63.

Revenue31.13B
Gross Profit 7.10B
Operating Income 515.00M
Pretax Income 896.00M
Net Income 595.00M
EBITDA 1.29B
EBIT 515.00M
Earnings Per Share (EPS) 48.63
Full Income Statement

Balance Sheet

The company has 6.79 billion in cash and 2.93 billion in debt, with a net cash position of 3.87 billion or 316.08 per share.

Cash & Cash Equivalents 6.79B
Total Debt 2.93B
Net Cash 3.87B
Net Cash Per Share 316.08
Equity (Book Value) 21.12B
Book Value Per Share 1,725.65
Working Capital 7.04B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.09 billion and capital expenditures -841.00 million, giving a free cash flow of 244.00 million.

Operating Cash Flow 1.09B
Capital Expenditures -841.00M
Free Cash Flow 244.00M
FCF Per Share 19.94
Full Cash Flow Statement

Margins

Gross margin is 22.82%, with operating and profit margins of 1.65% and 1.91%.

Gross Margin 22.82%
Operating Margin 1.65%
Pretax Margin 2.88%
Profit Margin 1.91%
EBITDA Margin 4.14%
EBIT Margin 1.65%
FCF Margin 0.78%

Dividends & Yields

This stock pays an annual dividend of 24.00, which amounts to a dividend yield of 3.04%.

Dividend Per Share 24.00
Dividend Yield 3.04%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 49.24%
Buyback Yield 0.08%
Shareholder Yield 3.06%
Earnings Yield 6.20%
FCF Yield 2.54%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Sanrin has an Altman Z-Score of 2.85 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.85
Piotroski F-Score 6