Ozu Corporation (TYO:7487)
Japan flag Japan · Delayed Price · Currency is JPY
1,915.00
+26.00 (1.38%)
Oct 9, 2026, 3:30 PM JST

Ozu Corporation Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Revenue
11,03410,73910,22010,12510,36810,553
Revenue Growth
6.98%5.08%0.94%-2.34%-1.75%-68.89%
Gross Profit
3,7313,5593,3113,2043,1433,209
Operating Income
771587430528459605
Net Income
749610408546383557
Earnings Per Share
89.0072.5048.5465.0145.6366.41
EPS Growth
93.84%49.36%-25.34%42.46%-31.28%-23.12%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '25 May '24 May '23 May '22
Unallocated Adjustment
-39.77-37.92-38.08-45.44-39.72
Non-Woven Fabric
10,4829,9619,92210,16410,341
Others
298.09297.28241.6249.81252.2
Total
10,74010,22110,12610,36810,553

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
9,7859,6178,3627,4387,4837,073
Total Debt
2,5502,5702,5702,5702,5702,570
Net Cash (Debt)
7,2357,0475,7924,8684,9134,503
Net Cash Growth
29.59%21.67%18.98%-0.92%9.11%12.69%
Net Cash Per Share
859.68837.56689.09579.63585.37536.87

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
-1,047849530815893
Capital Expenditures
--81-207-445-223-183
Free Cash Flow
-96664285592710
Free Cash Flow Growth
-50.47%655.29%-85.64%-16.62%-39.93%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
33.81%33.14%32.40%31.64%30.31%30.41%
Operating Margin
6.99%5.47%4.21%5.21%4.43%5.73%
Pretax Margin
9.02%7.59%5.53%7.26%5.67%6.68%
Profit Margin
6.79%5.68%3.99%5.39%3.69%5.28%
FCF Margin
-9.00%6.28%0.84%5.71%6.73%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
27.00027.00025.00025.00025.00023.000
Dividend Per Share Growth
20.00%8.00%0%0%8.70%0%
Dividend Yield
1.41%1.55%1.53%1.58%1.58%1.26%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
21.5223.9734.2325.1436.1029.22
P/FCF Ratio
16.6815.1321.75161.4823.3522.92
PS Ratio
1.461.361.371.361.331.54