Nissin Shoji Co.,Ltd. (TYO:7490)
Japan · Delayed Price · Currency is JPY 1,272.00
-31.00 (-2.38%)
Feb 12, 2026, 3:30 PM JST
Nissin Shoji Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 39,998 | 39,034 | 38,732 | 38,897 | 36,466 | 53,692 | |
Revenue Growth (YoY) | 5.08% | 0.78% | -0.42% | 6.67% | -32.08% | -13.39% |
Cost of Revenue | 32,877 | 31,709 | 31,435 | 31,395 | 29,154 | 45,952 |
Gross Profit | 7,121 | 7,325 | 7,297 | 7,502 | 7,312 | 7,740 |
Selling, General & Admin | 7,086 | 6,940 | 6,790 | 6,861 | 6,884 | 7,038 |
Operating Expenses | 7,086 | 6,940 | 6,790 | 6,861 | 6,884 | 7,038 |
Operating Income | 35 | 385 | 507 | 641 | 428 | 702 |
Interest Expense | -160 | -149 | -133 | -145 | -132 | -134 |
Interest & Investment Income | 281 | 303 | 236 | 184 | 161 | 160 |
Earnings From Equity Investments | -150 | -202 | 3 | 10 | -11 | -28 |
Currency Exchange Gain (Loss) | 31 | -71 | -30 | 70 | - | - |
Other Non Operating Income (Expenses) | 284 | 289 | 168 | 190 | 228 | 168 |
EBT Excluding Unusual Items | 321 | 555 | 751 | 950 | 674 | 868 |
Gain (Loss) on Sale of Investments | 5,134 | - | 5 | 1 | 32 | -5 |
Gain (Loss) on Sale of Assets | 478 | 687 | 31 | - | 60 | 1,545 |
Asset Writedown | -144 | -144 | -175 | -152 | -102 | -298 |
Other Unusual Items | -109 | -18 | -22 | -215 | 131 | - |
Pretax Income | 5,680 | 1,080 | 590 | 584 | 795 | 2,110 |
Income Tax Expense | 1,094 | 449 | 256 | 284 | 305 | 732 |
Earnings From Continuing Operations | 4,586 | 631 | 334 | 300 | 490 | 1,378 |
Minority Interest in Earnings | 83 | -16 | -37 | -14 | - | -46 |
Net Income | 4,669 | 615 | 297 | 286 | 490 | 1,332 |
Net Income to Common | 4,669 | 615 | 297 | 286 | 490 | 1,332 |
Net Income Growth | 5736.25% | 107.07% | 3.85% | -41.63% | -63.21% | 497.31% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | - | - | - | -0.14% | -0.60% | - |
EPS (Basic) | 699.32 | 92.11 | 44.48 | 42.84 | 73.29 | 198.02 |
EPS (Diluted) | 699.32 | 92.11 | 44.48 | 42.84 | 73.29 | 198.02 |
EPS Growth | 5736.25% | 107.07% | 3.85% | -41.55% | -62.99% | 497.31% |
Free Cash Flow | - | -272 | -504 | 439 | -3,113 | 766 |
Free Cash Flow Per Share | - | -40.74 | -75.49 | 65.75 | -465.59 | 113.88 |
Dividend Per Share | 16.000 | 25.000 | 21.000 | 21.000 | 20.000 | 18.000 |
Dividend Growth | -23.81% | 19.05% | - | 5.00% | 11.11% | - |
Gross Margin | 17.80% | 18.77% | 18.84% | 19.29% | 20.05% | 14.42% |
Operating Margin | 0.09% | 0.99% | 1.31% | 1.65% | 1.17% | 1.31% |
Profit Margin | 11.67% | 1.58% | 0.77% | 0.73% | 1.34% | 2.48% |
Free Cash Flow Margin | - | -0.70% | -1.30% | 1.13% | -8.54% | 1.43% |
EBITDA | 544.75 | 903 | 1,036 | 1,187 | 940 | 1,218 |
EBITDA Margin | 1.36% | 2.31% | 2.67% | 3.05% | 2.58% | 2.27% |
D&A For EBITDA | 509.75 | 518 | 529 | 546 | 512 | 516 |
EBIT | 35 | 385 | 507 | 641 | 428 | 702 |
EBIT Margin | 0.09% | 0.99% | 1.31% | 1.65% | 1.17% | 1.31% |
Effective Tax Rate | 19.26% | 41.57% | 43.39% | 48.63% | 38.37% | 34.69% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.