Nishikawa Keisoku Co., Ltd. (TYO:7500)

Nishikawa Keisoku Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Jan 22, 2026	Jun 30, 2010	Jun 30, 2009	Jun 30, 2008	Jun 30, 2007	Jun 30, 2006
Market Capitalization	37,044	2,284	2,394	2,544	3,448	3,209
Market Cap Growth	63.11%	-4.58%	-5.92%	-26.22%	7.45%	167.14%
Enterprise Value	-	412	1,355	945	2,425	2,550
Last Close Price	11010.00	413.16	417.84	428.26	562.73	510.32
PE Ratio	171.68	-	6.80	7.82	9.63	11.00
PS Ratio	1.59	0.10	0.10	0.11	0.13	0.13
PB Ratio	9.41	0.59	0.62	0.68	0.91	0.91
P/TBV Ratio	9.49	0.59	0.63	0.69	0.93	0.93
P/FCF Ratio	63.02	13.18	3.51	42.85	5.26	3.62
P/OCF Ratio	60.70	11.78	3.45	35.76	4.99	3.56
EV/Sales Ratio	-	0.02	0.06	0.04	0.09	0.10
EV/EBITDA Ratio	-	0.58	2.02	1.27	3.26	3.92
EV/EBIT Ratio	-	0.61	2.17	1.38	3.56	4.33
EV/FCF Ratio	-	2.37	1.99	15.92	3.70	2.87
Debt / Equity Ratio	0.00	0.00	0.00	-	-	-
Debt / EBITDA Ratio	0.01	0.01	0.01	-	-	-
Debt / FCF Ratio	0.02	0.06	0.01	-	-	-
Asset Turnover	2.11	1.81	1.87	1.83	1.95	-
Inventory Turnover	9.66	16.99	20.12	22.69	23.49	-
Quick Ratio	1.16	1.08	1.02	0.97	1.15	0.94
Current Ratio	1.42	1.36	1.33	1.25	1.26	1.26
Return on Equity (ROE)	5.72%	-2.37%	9.29%	8.65%	9.78%	-
Return on Assets (ROA)	4.59%	3.51%	3.14%	3.28%	3.22%	-
Return on Invested Capital (ROIC)	11.37%	-24.12%	25.51%	23.89%	30.38%	21.17%
Return on Capital Employed (ROCE)	17.10%	14.50%	13.30%	15.10%	14.80%	13.70%
Earnings Yield	0.59%	-4.02%	14.70%	12.78%	10.38%	9.10%
FCF Yield	1.59%	7.59%	28.49%	2.33%	19.02%	27.65%
Dividend Yield	2.88%	6.05%	5.98%	5.84%	4.26%	3.33%
Payout Ratio	38.98%	-	24.19%	25.18%	18.98%	19.72%
Buyback Yield / Dilution	-	-	-	-0.03%	-0.21%	-1.74%
Total Shareholder Return	2.88%	6.05%	5.98%	5.81%	4.06%	1.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.