Kohsoku Corporation (TYO:7504)
3,300.00
+45.00 (1.38%)
Feb 16, 2026, 3:30 PM JST
Kohsoku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 123,168 | 115,915 | 106,216 | 98,850 | 91,817 | 91,320 | |
Revenue Growth (YoY) | 8.87% | 9.13% | 7.45% | 7.66% | 0.54% | 3.08% |
Cost of Revenue | 98,627 | 92,875 | 85,329 | 79,090 | 73,686 | 74,557 |
Gross Profit | 24,541 | 23,040 | 20,887 | 19,760 | 18,131 | 16,763 |
Selling, General & Admin | 18,980 | 17,828 | 15,992 | 15,146 | 13,920 | 12,921 |
Operating Expenses | 19,680 | 18,508 | 16,660 | 15,752 | 14,435 | 13,423 |
Operating Income | 4,861 | 4,532 | 4,227 | 4,008 | 3,696 | 3,340 |
Interest Expense | -0.36 | - | - | - | - | - |
Interest & Investment Income | 117.66 | 109 | 98 | 80 | 55 | 42 |
Other Non Operating Income (Expenses) | 252.29 | 198 | 202 | 151 | 147 | 154 |
EBT Excluding Unusual Items | 5,230 | 4,839 | 4,527 | 4,239 | 3,898 | 3,536 |
Gain (Loss) on Sale of Investments | 23.24 | 31 | - | - | - | 87 |
Asset Writedown | - | - | -33 | - | - | - |
Other Unusual Items | - | - | 1 | -1 | - | - |
Pretax Income | 5,253 | 4,870 | 4,495 | 4,238 | 3,898 | 3,623 |
Income Tax Expense | 1,520 | 1,405 | 1,381 | 1,260 | 1,236 | 1,204 |
Net Income | 3,733 | 3,465 | 3,114 | 2,978 | 2,662 | 2,419 |
Net Income to Common | 3,733 | 3,465 | 3,114 | 2,978 | 2,662 | 2,419 |
Net Income Growth | 11.64% | 11.27% | 4.57% | 11.87% | 10.04% | 6.56% |
Shares Outstanding (Basic) | 20 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 20 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | 1.13% | 0.14% | 0.05% | - | -0.00% | -0.00% |
EPS (Basic) | 191.62 | 179.08 | 161.16 | 154.20 | 137.84 | 125.26 |
EPS (Diluted) | 191.62 | 179.08 | 161.16 | 154.20 | 137.84 | 125.26 |
EPS Growth | 10.79% | 11.12% | 4.51% | 11.87% | 10.05% | 6.57% |
Free Cash Flow | - | -1,207 | 3,151 | 1,831 | 1,018 | 2,821 |
Free Cash Flow Per Share | - | -62.38 | 163.07 | 94.81 | 52.71 | 146.07 |
Dividend Per Share | 55.000 | 54.000 | 48.000 | 46.000 | 44.000 | 31.000 |
Dividend Growth | 7.84% | 12.50% | 4.35% | 4.54% | 41.94% | 3.33% |
Gross Margin | - | 19.88% | 19.66% | 19.99% | 19.75% | 18.36% |
Operating Margin | 3.95% | 3.91% | 3.98% | 4.06% | 4.03% | 3.66% |
Profit Margin | 3.03% | 2.99% | 2.93% | 3.01% | 2.90% | 2.65% |
Free Cash Flow Margin | - | -1.04% | 2.97% | 1.85% | 1.11% | 3.09% |
EBITDA | 5,856 | 5,509 | 5,179 | 4,884 | 4,467 | 4,091 |
EBITDA Margin | - | 4.75% | 4.88% | 4.94% | 4.87% | 4.48% |
D&A For EBITDA | 995.75 | 977 | 952 | 876 | 771 | 751 |
EBIT | 4,861 | 4,532 | 4,227 | 4,008 | 3,696 | 3,340 |
EBIT Margin | - | 3.91% | 3.98% | 4.06% | 4.03% | 3.66% |
Effective Tax Rate | - | 28.85% | 30.72% | 29.73% | 31.71% | 33.23% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.