G-7 Holdings Inc. (TYO:7508)
Japan · Delayed Price · Currency is JPY 1,460.00
+8.00 (0.55%)
At close: Jan 30, 2026
G-7 Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 228,244 | 214,129 | 192,992 | 176,922 | 168,525 | 163,556 | |
Revenue Growth (YoY) | 10.17% | 10.95% | 9.08% | 4.98% | 3.04% | 23.31% |
Cost of Revenue | 172,990 | 162,189 | 147,303 | 133,568 | 126,215 | 121,715 |
Gross Profit | 55,254 | 51,940 | 45,689 | 43,354 | 42,310 | 41,841 |
Selling, General & Admin | 45,022 | 41,861 | 36,339 | 34,961 | 33,011 | 33,170 |
Operating Expenses | 47,979 | 44,708 | 38,769 | 36,863 | 34,893 | 34,838 |
Operating Income | 7,275 | 7,232 | 6,920 | 6,491 | 7,417 | 7,003 |
Interest Expense | -125 | -72 | -34 | -29 | -28 | -30 |
Interest & Investment Income | 13 | 8 | 8 | 7 | 5 | 11 |
Currency Exchange Gain (Loss) | 24 | - | - | - | - | - |
Other Non Operating Income (Expenses) | 516 | 529 | 532 | 467 | 538 | 393 |
EBT Excluding Unusual Items | 7,703 | 7,697 | 7,426 | 6,936 | 7,932 | 7,377 |
Gain (Loss) on Sale of Investments | -2 | -195 | 115 | 10 | 61 | 29 |
Gain (Loss) on Sale of Assets | -30 | -123 | -108 | -133 | -134 | -70 |
Asset Writedown | -238 | -251 | -310 | -765 | -450 | -273 |
Other Unusual Items | - | -1 | -1 | -500 | 61 | -96 |
Pretax Income | 7,433 | 7,127 | 7,122 | 5,548 | 7,470 | 6,967 |
Income Tax Expense | 2,180 | 2,188 | 1,947 | 1,724 | 2,247 | 2,124 |
Earnings From Continuing Operations | 5,253 | 4,939 | 5,175 | 3,824 | 5,223 | 4,843 |
Minority Interest in Earnings | - | - | - | - | 32 | 12 |
Net Income | 5,253 | 4,939 | 5,175 | 3,824 | 5,255 | 4,855 |
Net Income to Common | 5,253 | 4,939 | 5,175 | 3,824 | 5,255 | 4,855 |
Net Income Growth | 7.51% | -4.56% | 35.33% | -27.23% | 8.24% | 37.81% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 46 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 46 |
Shares Change (YoY) | -0.46% | -0.56% | - | - | -3.97% | -5.28% |
EPS (Basic) | 120.18 | 112.72 | 117.45 | 86.78 | 119.26 | 105.81 |
EPS (Diluted) | 120.18 | 112.72 | 117.45 | 86.78 | 119.26 | 105.81 |
EPS Growth | 8.00% | -4.03% | 35.33% | -27.23% | 12.72% | 45.48% |
Free Cash Flow | - | 3,720 | 3,515 | 1,295 | 2,756 | 6,722 |
Free Cash Flow Per Share | - | 84.90 | 79.77 | 29.39 | 62.55 | 146.49 |
Dividend Per Share | 20.000 | 40.000 | 40.000 | 38.000 | 17.500 | 25.000 |
Dividend Growth | -50.00% | - | 5.26% | 117.14% | -30.00% | 16.28% |
Gross Margin | 24.21% | 24.26% | 23.67% | 24.50% | 25.11% | 25.58% |
Operating Margin | 3.19% | 3.38% | 3.59% | 3.67% | 4.40% | 4.28% |
Profit Margin | 2.30% | 2.31% | 2.68% | 2.16% | 3.12% | 2.97% |
Free Cash Flow Margin | - | 1.74% | 1.82% | 0.73% | 1.64% | 4.11% |
EBITDA | 10,760 | 10,302 | 9,437 | 8,483 | 9,364 | 8,751 |
EBITDA Margin | 4.71% | 4.81% | 4.89% | 4.79% | 5.56% | 5.35% |
D&A For EBITDA | 3,485 | 3,070 | 2,517 | 1,992 | 1,947 | 1,748 |
EBIT | 7,275 | 7,232 | 6,920 | 6,491 | 7,417 | 7,003 |
EBIT Margin | 3.19% | 3.38% | 3.59% | 3.67% | 4.40% | 4.28% |
Effective Tax Rate | 29.33% | 30.70% | 27.34% | 31.07% | 30.08% | 30.49% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.