G-7 Holdings Inc. (TYO:7508)
Japan · Delayed Price · Currency is JPY 1,346.00
+22.00 (1.66%)
May 19, 2026, 11:30 AM JST
G-7 Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 232,199 | 214,129 | 192,992 | 176,922 | 168,525 | |
Revenue Growth (YoY) | 8.44% | 10.95% | 9.08% | 4.98% | 3.04% |
Cost of Revenue | 176,291 | 162,189 | 147,303 | 133,568 | 126,215 |
Gross Profit | 55,908 | 51,940 | 45,689 | 43,354 | 42,310 |
Selling, General & Admin | 48,637 | 41,861 | 36,339 | 34,961 | 33,011 |
Operating Expenses | 48,637 | 44,708 | 38,769 | 36,863 | 34,893 |
Operating Income | 7,271 | 7,232 | 6,920 | 6,491 | 7,417 |
Interest Expense | -154 | -72 | -34 | -29 | -28 |
Interest & Investment Income | 16 | 8 | 8 | 7 | 5 |
Currency Exchange Gain (Loss) | 98 | - | - | - | - |
Other Non Operating Income (Expenses) | 645 | 529 | 532 | 467 | 538 |
EBT Excluding Unusual Items | 7,876 | 7,697 | 7,426 | 6,936 | 7,932 |
Gain (Loss) on Sale of Investments | - | -195 | 115 | 10 | 61 |
Gain (Loss) on Sale of Assets | -151 | -123 | -108 | -133 | -134 |
Asset Writedown | -623 | -251 | -310 | -765 | -450 |
Other Unusual Items | - | -1 | -1 | -500 | 61 |
Pretax Income | 7,102 | 7,127 | 7,122 | 5,548 | 7,470 |
Income Tax Expense | 2,335 | 2,188 | 1,947 | 1,724 | 2,247 |
Earnings From Continuing Operations | 4,767 | 4,939 | 5,175 | 3,824 | 5,223 |
Minority Interest in Earnings | - | - | - | - | 32 |
Net Income | 4,767 | 4,939 | 5,175 | 3,824 | 5,255 |
Net Income to Common | 4,767 | 4,939 | 5,175 | 3,824 | 5,255 |
Net Income Growth | -3.48% | -4.56% | 35.33% | -27.23% | 8.24% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 |
Shares Change (YoY) | -0.22% | -0.56% | - | - | -3.97% |
EPS (Basic) | 109.03 | 112.72 | 117.45 | 86.78 | 119.26 |
EPS (Diluted) | 109.03 | 112.72 | 117.45 | 86.78 | 119.26 |
EPS Growth | -3.27% | -4.03% | 35.33% | -27.23% | 12.72% |
Free Cash Flow | 2,626 | 3,720 | 3,515 | 1,295 | 2,756 |
Free Cash Flow Per Share | 60.06 | 84.90 | 79.77 | 29.39 | 62.55 |
Dividend Per Share | - | 40.000 | 40.000 | 38.000 | 17.500 |
Dividend Growth | - | - | 5.26% | 117.14% | -30.00% |
Gross Margin | 24.08% | 24.26% | 23.67% | 24.50% | 25.11% |
Operating Margin | 3.13% | 3.38% | 3.59% | 3.67% | 4.40% |
Profit Margin | 2.05% | 2.31% | 2.68% | 2.16% | 3.12% |
Free Cash Flow Margin | 1.13% | 1.74% | 1.82% | 0.73% | 1.64% |
EBITDA | 10,677 | 10,302 | 9,437 | 8,483 | 9,364 |
EBITDA Margin | 4.60% | 4.81% | 4.89% | 4.79% | 5.56% |
D&A For EBITDA | 3,406 | 3,070 | 2,517 | 1,992 | 1,947 |
EBIT | 7,271 | 7,232 | 6,920 | 6,491 | 7,417 |
EBIT Margin | 3.13% | 3.38% | 3.59% | 3.67% | 4.40% |
Effective Tax Rate | 32.88% | 30.70% | 27.34% | 31.07% | 30.08% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.