Aeon Hokkaido Corporation (TYO:7512)

Aeon Hokkaido Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Fiscal Year	Current	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Feb 12, 2026	Feb 28, 2010	Feb 28, 2009	Feb 29, 2008	Feb 28, 2007	Feb 28, 2006
Market Capitalization	131,648	8,060	8,605	7,783	20,191	13,395
Market Cap Growth	10.80%	-6.33%	10.56%	-61.45%	50.73%	-9.44%
Enterprise Value	-	48,423	42,721	38,018	57,556	56,121
Last Close Price	944.00	217.26	231.96	209.91	366.73	443.04
PE Ratio	45.93	28.89	-	7.44	-	18.55
PS Ratio	0.79	0.05	0.05	0.05	0.18	0.12
PB Ratio	7.92	0.52	0.60	0.47	12.40	0.69
P/TBV Ratio	8.87	0.59	0.70	0.59	-	0.97
P/FCF Ratio	20.01	2.27	-	4.28	7.20	8.52
P/OCF Ratio	15.10	1.03	1.24	2.01	6.05	3.47
EV/Sales Ratio	-	0.29	0.25	0.26	0.51	0.49
EV/EBITDA Ratio	-	8.35	8.40	5.64	-	12.44
EV/EBIT Ratio	-	19.00	33.48	11.59	-	19.64
EV/FCF Ratio	-	13.66	-	20.91	20.53	35.68
Debt / Equity Ratio	2.30	2.58	3.27	2.47	29.40	2.61
Debt / EBITDA Ratio	4.98	6.89	9.27	6.12	-	11.28
Debt / FCF Ratio	5.80	11.28	-	22.69	17.07	32.35
Net Debt / Equity Ratio	2.02	2.22	2.62	2.02	24.74	2.19
Net Debt / EBITDA Ratio	4.37	5.92	7.42	5.02	-7.89	9.47
Net Debt / FCF Ratio	5.09	9.69	-9.28	18.61	14.37	27.15
Asset Turnover	1.77	1.71	1.74	1.73	1.39	1.28
Inventory Turnover	9.49	8.76	7.96	9.07	8.96	8.77
Quick Ratio	0.20	0.22	0.22	0.20	0.25	0.28
Current Ratio	0.53	0.53	0.52	0.59	0.57	0.65
Return on Equity (ROE)	13.74%	6.37%	-12.93%	39.08%	-162.62%	3.69%
Return on Assets (ROA)	3.01%	1.64%	0.80%	2.40%	-5.20%	2.00%
Return on Invested Capital (ROIC)	4.99%	2.78%	2.48%	7.10%	-12.99%	2.33%
Return on Capital Employed (ROCE)	9.90%	5.60%	3.00%	7.50%	-17.70%	5.30%
Earnings Yield	0.47%	11.82%	-23.39%	46.06%	-85.00%	5.39%
FCF Yield	5.00%	43.99%	-47.22%	23.36%	13.89%	11.74%
Dividend Yield	1.71%	-	-	-	-	1.13%
Buyback Yield / Dilution	-0.26%	-0.11%	-4.38%	-33.61%	9.40%	2.09%
Total Shareholder Return	1.45%	-0.11%	-4.38%	-33.61%	9.40%	3.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.