Kojima Co.,Ltd. (TYO:7513)
Japan · Delayed Price · Currency is JPY 1,295.00
-27.00 (-2.04%)
Feb 13, 2026, 3:30 PM JST
Kojima Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '14 Aug 31, 2014 | Aug '13 Aug 31, 2013 | Aug '12 Aug 31, 2012 |
| 286,153 | 282,790 | 269,868 | 262,292 | 281,940 | 324,453 | |
Revenue Growth (YoY) | 5.13% | 4.79% | 2.89% | -6.97% | -13.10% | -12.40% |
Cost of Revenue | 208,109 | 205,960 | 195,669 | 194,654 | 214,703 | 253,962 |
Gross Profit | 78,044 | 76,830 | 74,199 | 67,638 | 67,237 | 70,491 |
Selling, General & Admin | 70,068 | 69,513 | 67,852 | 61,486 | 64,747 | 68,662 |
Other Operating Expenses | - | - | - | 1,042 | 1,000 | 488 |
Operating Expenses | 70,068 | 69,513 | 67,852 | 65,242 | 68,947 | 74,171 |
Operating Income | 7,976 | 7,317 | 6,347 | 2,396 | -1,710 | -3,680 |
Interest Expense | -107 | -92 | -42 | -738 | -1,020 | -1,244 |
Interest & Investment Income | 77 | 67 | 21 | 137 | 158 | 174 |
Other Non Operating Income (Expenses) | 154 | 172 | 87 | 3,915 | 2,177 | 1,090 |
EBT Excluding Unusual Items | 8,100 | 7,464 | 6,413 | 5,710 | -395 | -3,660 |
Merger & Restructuring Charges | 40 | 40 | 11 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 21 | - | -98.33 |
Gain (Loss) on Sale of Assets | -5 | -5 | 1 | 218 | -1,122 | -98 |
Asset Writedown | -1,127 | -1,131 | -1,210 | -2,265 | -5,559 | -9,585 |
Other Unusual Items | -12 | -12 | -4 | -175 | -365 | -15,389 |
Pretax Income | 7,231 | 6,594 | 5,424 | 3,509 | -7,441 | -28,830 |
Income Tax Expense | 2,093 | 1,885 | 1,423 | 2,453 | 563 | -11,431 |
Net Income | 5,138 | 4,709 | 4,001 | 1,056 | -8,004 | -17,399 |
Net Income to Common | 5,138 | 4,709 | 4,001 | 1,056 | -8,004 | -17,399 |
Net Income Growth | 21.78% | 17.70% | 278.88% | - | - | - |
Shares Outstanding (Basic) | 77 | 77 | 77 | 78 | 78 | 46 |
Shares Outstanding (Diluted) | 77 | 77 | 77 | 78 | 78 | 46 |
Shares Change (YoY) | 0.08% | -0.03% | -0.63% | - | 69.27% | 18.29% |
EPS (Basic) | 66.54 | 61.05 | 51.85 | 13.55 | -102.73 | -378.01 |
EPS (Diluted) | 66.33 | 60.84 | 51.68 | 13.55 | -102.73 | -378.01 |
EPS Growth | 21.69% | 17.72% | 281.30% | - | - | - |
Free Cash Flow | - | 1,061 | 11,767 | -17 | 5,873 | -560.33 |
Free Cash Flow Per Share | - | 13.71 | 151.99 | -0.22 | 75.38 | -12.17 |
Dividend Per Share | 20.000 | 20.000 | 16.000 | 4.000 | - | 14.827 |
Dividend Growth | 25.00% | 25.00% | 300.00% | - | - | 5.91% |
Gross Margin | 27.27% | 27.17% | 27.50% | 25.79% | 23.85% | 21.73% |
Operating Margin | 2.79% | 2.59% | 2.35% | 0.91% | -0.61% | -1.13% |
Profit Margin | 1.80% | 1.67% | 1.48% | 0.40% | -2.84% | -5.36% |
Free Cash Flow Margin | - | 0.38% | 4.36% | -0.01% | 2.08% | -0.17% |
EBITDA | - | 8,829 | 7,846 | 5,169 | 1,646 | 56 |
EBITDA Margin | - | 3.12% | 2.91% | 1.97% | 0.58% | 0.02% |
D&A For EBITDA | - | 1,512 | 1,499 | 2,773 | 3,356 | 3,736 |
EBIT | 7,976 | 7,317 | 6,347 | 2,396 | -1,710 | -3,680 |
EBIT Margin | 2.79% | 2.59% | 2.35% | 0.91% | -0.61% | -1.13% |
Effective Tax Rate | 28.95% | 28.59% | 26.24% | 69.91% | - | - |
Advertising Expenses | - | - | - | 9,856 | 7,955 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.