Kojima Co.,Ltd. (TYO:7513)
Japan
· Delayed Price · Currency is JPY 988.00
+11.00 (1.13%)
Apr 28, 2025, 3:30 PM JST
Kojima Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2014 | FY 2013 | FY 2012 | FY 2012 | FY 2011 | 2006 - 2010 |
|---|---|---|---|---|---|---|
Period Ending | Aug '14 Aug 31, 2014 | Aug '13 Aug 31, 2013 | Aug '12 Aug 31, 2012 | Mar '12 Mar 31, 2012 | Mar '11 Mar 31, 2011 | 2006 - 2010 |
| Revenue | 262,292 | 281,940 | 324,453 | 370,380 | 449,499 | Upgrade
|
| Revenue Growth (YoY) | -6.97% | -13.10% | -12.40% | -17.60% | 2.57% | Upgrade
|
| Cost of Revenue | 194,654 | 214,703 | 253,962 | 288,819 | 352,827 | Upgrade
|
| Gross Profit | 67,638 | 67,237 | 70,491 | 81,561 | 96,672 | Upgrade
|
| Selling, General & Admin | 61,486 | 64,747 | 68,662 | 74,414 | 81,207 | Upgrade
|
| Other Operating Expenses | 1,042 | 1,000 | 488 | - | - | Upgrade
|
| Operating Expenses | 65,242 | 68,947 | 74,171 | 77,900 | 84,942 | Upgrade
|
| Operating Income | 2,396 | -1,710 | -3,680 | 3,661 | 11,730 | Upgrade
|
| Interest Expense | -738 | -1,020 | -1,244 | -1,266 | -1,386 | Upgrade
|
| Interest & Investment Income | 137 | 158 | 174 | 184 | 178 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,915 | 2,177 | 1,090 | 1,620 | 1,170 | Upgrade
|
| EBT Excluding Unusual Items | 5,710 | -395 | -3,660 | 4,199 | 11,692 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21 | - | -98.33 | -278 | -75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 218 | -1,122 | -98 | -16 | -55 | Upgrade
|
| Asset Writedown | -2,265 | -5,559 | -9,585 | -3,241 | -4,487 | Upgrade
|
| Other Unusual Items | -175 | -365 | -15,389 | 370 | -5,502 | Upgrade
|
| Pretax Income | 3,509 | -7,441 | -28,830 | 1,034 | 1,573 | Upgrade
|
| Income Tax Expense | 2,453 | 563 | -11,431 | 526 | -441 | Upgrade
|
| Net Income | 1,056 | -8,004 | -17,399 | 508 | 2,014 | Upgrade
|
| Net Income to Common | 1,056 | -8,004 | -17,399 | 508 | 2,014 | Upgrade
|
| Net Income Growth | - | - | - | -74.78% | -36.37% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 46 | 39 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 46 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | - | 69.27% | 18.29% | - | - | Upgrade
|
| EPS (Basic) | 13.55 | -102.73 | -378.01 | 13.06 | 51.76 | Upgrade
|
| EPS (Diluted) | 13.55 | -102.73 | -378.01 | 13.06 | 51.76 | Upgrade
|
| EPS Growth | - | - | - | -74.78% | -36.37% | Upgrade
|
| Free Cash Flow | -17 | 5,873 | -560.33 | 1,992 | 2,030 | Upgrade
|
| Free Cash Flow Per Share | -0.22 | 75.38 | -12.17 | 51.19 | 52.17 | Upgrade
|
| Dividend Per Share | 4.000 | - | 14.827 | 14.000 | 12.000 | Upgrade
|
| Dividend Growth | - | - | 5.91% | 16.67% | 41.18% | Upgrade
|
| Gross Margin | 25.79% | 23.85% | 21.73% | 22.02% | 21.51% | Upgrade
|
| Operating Margin | 0.91% | -0.61% | -1.13% | 0.99% | 2.61% | Upgrade
|
| Profit Margin | 0.40% | -2.84% | -5.36% | 0.14% | 0.45% | Upgrade
|
| Free Cash Flow Margin | -0.01% | 2.08% | -0.17% | 0.54% | 0.45% | Upgrade
|
| EBITDA | 5,169 | 1,646 | 56 | 7,324 | 15,674 | Upgrade
|
| EBITDA Margin | 1.97% | 0.58% | 0.02% | 1.98% | 3.49% | Upgrade
|
| D&A For EBITDA | 2,773 | 3,356 | 3,736 | 3,663 | 3,944 | Upgrade
|
| EBIT | 2,396 | -1,710 | -3,680 | 3,661 | 11,730 | Upgrade
|
| EBIT Margin | 0.91% | -0.61% | -1.13% | 0.99% | 2.61% | Upgrade
|
| Effective Tax Rate | 69.91% | - | - | 50.87% | - | Upgrade
|
| Advertising Expenses | 9,856 | 7,955 | - | 11,092 | 12,212 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.