Kojima Co.,Ltd. (TYO:7513)
1,491.00
+46.00 (3.18%)
Oct 15, 2026, 2:35 PM JST
Kojima Balance Sheet
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '14 Aug 31, 2014 | Aug '13 Aug 31, 2013 |
Cash & Equivalents | 35,361 | 26,554 | 24,458 | 6,493 | 15,157 |
Short-Term Investments | 130 | 300 | - | - | - |
Cash & Short-Term Investments | 35,491 | 26,854 | 24,458 | 6,493 | 15,157 |
Cash Growth | 32.16% | 9.80% | 276.68% | -57.16% | -48.26% |
Accounts Receivable | 10,906 | 11,646 | 10,757 | 9,740 | 10,417 |
Other Receivables | 3,012 | 2,173 | 2,328 | - | - |
Receivables | 13,918 | 13,819 | 13,085 | 9,740 | 10,417 |
Inventory | 38,073 | 37,264 | 35,622 | 34,462 | 34,746 |
Prepaid Expenses | 2,196 | 2,088 | 2,010 | - | - |
Other Current Assets | 3,294 | 3,999 | 2,504 | 3,413 | 4,140 |
Total Current Assets | 92,972 | 84,024 | 77,679 | 56,192 | 68,977 |
Property, Plant & Equipment | 16,486 | 16,845 | 16,296 | 24,973 | 26,943 |
Long-Term Investments | - | - | - | 23,062 | 24,983 |
Other Intangible Assets | 774 | 814 | 833 | 1,289 | 2,719 |
Long-Term Deferred Tax Assets | 4,436 | 4,827 | 5,308 | 10,801 | 10,938 |
Other Long-Term Assets | 14,001 | 14,276 | 14,544 | 2 | - |
Total Assets | 128,669 | 120,786 | 114,660 | 116,319 | 134,560 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '14 Aug 31, 2014 | Aug '13 Aug 31, 2013 |
Accounts Payable | 13,525 | 12,810 | 13,128 | 7,748 | 11,107 |
Accrued Expenses | 1,627 | 1,603 | 1,582 | 782 | 238 |
Short-Term Debt | - | - | - | 35,043 | 18,900 |
Current Portion of Long-Term Debt | 2,894 | 2,609 | 3,596 | 222 | 26,629 |
Current Portion of Leases | 13 | 40 | 88 | 692 | 1,844 |
Current Income Taxes Payable | 1,954 | 1,308 | 902 | 1,042 | 1,334 |
Current Unearned Revenue | 8,544 | 6,953 | 6,403 | - | - |
Other Current Liabilities | 11,470 | 10,506 | 10,751 | 11,351 | 20,615 |
Total Current Liabilities | 40,027 | 35,829 | 36,450 | 56,880 | 80,667 |
Long-Term Debt | 7,423 | 6,892 | 3,633 | 185 | 254 |
Long-Term Leases | 32 | 44 | 85 | 2,659 | 1,139 |
Long-Term Unearned Revenue | 3,025 | 3,134 | 3,169 | - | - |
Pension & Post-Retirement Benefits | - | - | - | - | 124 |
Other Long-Term Liabilities | 4,569 | 4,640 | 4,844 | 13,377 | 10,736 |
Total Liabilities | 55,076 | 50,539 | 48,181 | 73,101 | 92,920 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '14 Aug 31, 2014 | Aug '13 Aug 31, 2013 |
Common Stock | 25,975 | 25,975 | 25,975 | 25,975 | 25,975 |
Additional Paid-In Capital | 15,920 | 15,904 | 15,880 | 23,759 | 23,759 |
Retained Earnings | 32,532 | 28,703 | 25,226 | -7,549 | -8,605 |
Treasury Stock | -989 | -477 | -722 | - | - |
Comprehensive Income & Other | 155 | 142 | 120 | 1,033 | 511 |
Shareholders' Equity | 73,593 | 70,247 | 66,479 | 43,218 | 41,640 |
Total Liabilities & Equity | 128,669 | 120,786 | 114,660 | 116,319 | 134,560 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '14 Aug 31, 2014 | Aug '13 Aug 31, 2013 |
Total Debt | 10,362 | 9,585 | 7,402 | 38,801 | 48,766 |
Net Cash (Debt) | 25,129 | 17,269 | 17,056 | -32,308 | -33,609 |
Net Cash Growth | 45.52% | 1.25% | - | - | - |
Net Cash Per Share | 323.51 | 223.11 | 220.31 | -414.67 | -431.37 |
Filing Date Shares Outstanding | 77.03 | 77.31 | 76.99 | 77.91 | 77.91 |
Total Common Shares Outstanding | 77.03 | 77.31 | 76.99 | 77.91 | 77.91 |
Working Capital | 52,945 | 48,195 | 41,229 | -688 | -11,690 |
Book Value Per Share | 955.38 | 908.68 | 863.44 | 554.70 | 534.45 |
Tangible Book Value | 72,819 | 69,433 | 65,646 | 41,929 | 38,921 |
Tangible Book Value Per Share | 945.33 | 898.15 | 852.62 | 538.16 | 499.55 |
Land | 8,333 | 8,415 | 8,420 | - | - |
Buildings | 43,082 | 43,962 | 43,800 | - | - |
Machinery | 7,487 | 7,288 | 6,245 | - | - |