Kojima Co.,Ltd. (TYO:7513)
Japan · Delayed Price · Currency is JPY 1,491.00
+46.00 (3.18%)
Oct 15, 2026, 2:35 PM JST
Kojima Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '14 Aug 31, 2014 | Aug '13 Aug 31, 2013 |
| 297,632 | 282,790 | 269,868 | 262,292 | 281,940 | |
Revenue Growth | 5.25% | 4.79% | 2.89% | -6.97% | -13.10% |
Cost of Revenue | 216,014 | 205,960 | 195,669 | 194,654 | 214,703 |
Gross Profit | 81,618 | 76,830 | 74,199 | 67,638 | 67,237 |
Selling, General & Admin | 73,000 | 69,513 | 67,852 | 61,486 | 64,747 |
Other Operating Expenses | - | - | - | 1,042 | 1,000 |
Operating Expenses | 73,000 | 69,513 | 67,852 | 65,242 | 68,947 |
Operating Income | 8,618 | 7,317 | 6,347 | 2,396 | -1,710 |
Interest Expense | -107 | -92 | -42 | -738 | -1,020 |
Interest & Investment Income | 123 | 67 | 21 | 137 | 158 |
Other Non Operating Income (Expenses) | 50 | 172 | 87 | 3,915 | 2,177 |
EBT Excluding Unusual Items | 8,684 | 7,464 | 6,413 | 5,710 | -395 |
Merger & Restructuring Charges | -4 | 40 | 11 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 21 | - |
Gain (Loss) on Sale of Assets | 47 | -5 | 1 | 218 | -1,122 |
Asset Writedown | -525 | -1,131 | -1,210 | -2,265 | -5,559 |
Other Unusual Items | -214 | -12 | -4 | -175 | -365 |
Pretax Income | 8,218 | 6,594 | 5,424 | 3,509 | -7,441 |
Income Tax Expense | 2,689 | 1,885 | 1,423 | 2,453 | 563 |
Net Income | 5,529 | 4,709 | 4,001 | 1,056 | -8,004 |
Net Income to Common | 5,529 | 4,709 | 4,001 | 1,056 | -8,004 |
Net Income Growth | 17.41% | 17.70% | 278.88% | - | - |
Shares Outstanding (Basic) | 77 | 77 | 77 | 78 | 78 |
Shares Outstanding (Diluted) | 78 | 77 | 77 | 78 | 78 |
Shares Change | 0.36% | -0.03% | -0.63% | - | 69.27% |
EPS (Basic) | 71.40 | 61.05 | 51.85 | 13.55 | -102.73 |
EPS (Diluted) | 71.18 | 60.84 | 51.68 | 13.55 | -102.73 |
EPS Growth | 16.99% | 17.72% | 281.30% | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '14 Aug 31, 2014 | Aug '13 Aug 31, 2013 |
Free Cash Flow | 9,730 | 1,061 | 11,767 | -17 | 5,873 |
Free Cash Flow Per Share | 125.26 | 13.71 | 151.99 | -0.22 | 75.38 |
Dividend Per Share | 29.000 | 20.000 | 16.000 | 4.000 | - |
Dividend Growth | 45.00% | 25.00% | 300.00% | -73.02% | - |
Gross Margin | 27.42% | 27.17% | 27.50% | 25.79% | 23.85% |
Operating Margin | 2.90% | 2.59% | 2.35% | 0.91% | -0.61% |
Profit Margin | 1.86% | 1.67% | 1.48% | 0.40% | -2.84% |
Free Cash Flow Margin | 3.27% | 0.38% | 4.36% | -0.01% | 2.08% |
EBITDA | 10,193 | 8,829 | 7,846 | 5,169 | 1,646 |
EBITDA Margin | 3.43% | 3.12% | 2.91% | 1.97% | 0.58% |
D&A For EBITDA | 1,575 | 1,512 | 1,499 | 2,773 | 3,356 |
EBIT | 8,618 | 7,317 | 6,347 | 2,396 | -1,710 |
EBIT Margin | 2.90% | 2.59% | 2.35% | 0.91% | -0.61% |
Effective Tax Rate | 32.72% | 28.59% | 26.24% | 69.91% | - |
Advertising Expenses | - | - | - | 9,856 | 7,955 |