HIMARAYA Co.,Ltd. (TYO:7514)
Japan flag Japan · Delayed Price · Currency is JPY
877.00
+2.00 (0.23%)
Aug 6, 2026, 11:18 AM JST

HIMARAYA Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
60,98860,44758,51260,15658,91462,133
Revenue Growth
1.52%3.31%-2.73%2.11%-5.18%7.64%
Gross Profit
21,00421,20220,45920,94321,63222,250
Operating Income
1612863099702,0422,025
Net Income
-159112065891,4311,412
Earnings Per Share
-12.960.9016.7347.97116.69114.61
EPS Growth
--94.65%-65.11%-58.89%1.82%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash & Investments
7,5493,6914,1214,3969,67613,753
Total Debt
9,2764,8435,1535,5378,23011,548
Net Cash (Debt)
-1,727-1,152-1,032-1,1411,4462,205
Net Cash Growth
-----34.42%-
Net Cash Per Share
-140.74-93.74-83.83-92.92117.91178.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Operating Cash Flow
-416982-428386,894
Capital Expenditures
--788-525-2,217-992-123
Free Cash Flow
--372457-2,259-1546,771
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Gross Margin
34.44%35.08%34.97%34.81%36.72%35.81%
Operating Margin
0.26%0.47%0.53%1.61%3.47%3.26%
Pretax Margin
-0.31%0.17%0.50%1.71%3.47%3.46%
Profit Margin
-0.26%0.02%0.35%0.98%2.43%2.27%
FCF Margin
--0.61%0.78%-3.75%-0.26%10.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Dividend Per Share
26.00026.00026.00026.00023.00025.000
Dividend Per Share Growth
0%0%0%13.04%-8.00%66.67%
Dividend Yield
2.97%3.04%3.03%2.97%2.61%2.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PE Ratio
-968.7053.6419.658.3310.95
Forward PE
-9.549.549.549.549.54
P/FCF Ratio
42.17-24.18--2.28
PS Ratio
0.180.180.190.190.200.25