Maruyoshi Center Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 27, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Market Capitalization	4,309	4,249	3,651	3,757	2,680	2,609
Market Cap Growth	11.08%	16.39%	-2.84%	40.19%	2.74%	-13.14%
Enterprise Value	9,978	9,798	9,523	10,554	10,288	9,898
Last Close Price	4610.00	4545.00	3880.34	3986.15	2829.92	2696.79
PE Ratio	32.90	32.43	280.81	27.83	18.87	6.26
PS Ratio	0.10	0.10	0.09	0.09	0.07	0.07
PB Ratio	1.22	1.20	1.13	1.15	0.87	0.88
P/TBV Ratio	1.61	1.59	1.54	1.49	1.18	1.23
P/FCF Ratio	2.37	2.33	-	4.72	8.59	-
P/OCF Ratio	1.99	1.96	10.23	2.45	4.03	-
EV/Sales Ratio	0.23	0.23	0.23	0.27	0.27	0.25
EV/EBITDA Ratio	9.97	9.79	10.37	8.98	10.66	7.38
EV/EBIT Ratio	29.44	28.90	71.60	25.68	37.82	13.71
EV/FCF Ratio	5.48	5.38	-	13.26	32.98	-
Debt / Equity Ratio	1.79	1.79	2.37	2.36	2.71	2.93
Debt / EBITDA Ratio	6.32	6.32	8.36	6.54	8.63	6.46
Debt / FCF Ratio	3.48	3.48	-	9.65	26.69	-
Net Debt / Equity Ratio	1.53	1.53	2.17	2.02	2.35	2.51
Net Debt / EBITDA Ratio	5.40	5.40	7.65	5.59	7.46	5.53
Net Debt / FCF Ratio	2.97	2.97	-40.81	8.25	23.07	-10.70
Asset Turnover	2.62	2.62	2.58	2.46	2.36	2.26
Inventory Turnover	21.30	21.30	23.58	24.44	22.89	23.07
Quick Ratio	0.22	0.22	0.21	0.27	0.26	0.27
Current Ratio	0.45	0.45	0.46	0.48	0.50	0.50
Return on Equity (ROE)	4.67%	4.67%	1.23%	4.75%	5.08%	15.59%
Return on Assets (ROA)	1.29%	1.29%	0.51%	1.59%	1.04%	2.61%
Return on Invested Capital (ROIC)	2.22%	2.04%	0.43%	2.36%	1.87%	4.81%
Return on Capital Employed (ROCE)	3.80%	3.80%	1.40%	4.20%	2.70%	6.90%
Earnings Yield	3.04%	3.08%	0.36%	3.59%	5.30%	15.98%
FCF Yield	42.26%	42.86%	-4.71%	21.19%	11.64%	-26.60%
Dividend Yield	0.65%	0.66%	0.77%	0.75%	1.06%	1.11%
Payout Ratio	21.37%	21.37%	207.69%	20.00%	19.01%	6.48%
Buyback Yield / Dilution	0.00%	0.00%	-0.54%	-0.16%	-	-
Total Shareholder Return	0.65%	0.66%	0.23%	0.60%	1.06%	1.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.