Eco's Co.,Ltd. (TYO:7520)
1,987.00
+2.00 (0.10%)
Mar 10, 2025, 3:30 PM JST
Eco's Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
Operating Revenue | 131,082 | 126,377 | 119,057 | 134,775 | 133,326 | 124,005 | Upgrade
|
Other Revenue | 3,640 | 3,661 | 3,691 | 2,876 | 2,687 | 2,552 | Upgrade
|
Revenue | 134,722 | 130,038 | 122,748 | 137,651 | 136,013 | 126,557 | Upgrade
|
Revenue Growth (YoY) | 5.38% | 5.94% | -10.83% | 1.20% | 7.47% | 4.47% | Upgrade
|
Cost of Revenue | 96,134 | 92,838 | 87,591 | 100,885 | 100,140 | 93,714 | Upgrade
|
Gross Profit | 38,588 | 37,200 | 35,157 | 36,766 | 35,873 | 32,843 | Upgrade
|
Selling, General & Admin | 31,106 | 29,850 | 29,197 | 29,324 | 28,610 | 26,901 | Upgrade
|
Other Operating Expenses | - | - | - | 43 | 62 | 144 | Upgrade
|
Operating Expenses | 32,743 | 31,487 | 30,782 | 30,864 | 30,118 | 28,555 | Upgrade
|
Operating Income | 5,845 | 5,713 | 4,375 | 5,902 | 5,755 | 4,288 | Upgrade
|
Interest Expense | -48 | -28 | -53 | -69 | -72 | -65 | Upgrade
|
Interest & Investment Income | 29 | 30 | 32 | 61 | 53 | 37 | Upgrade
|
Other Non Operating Income (Expenses) | 86 | 36 | -9 | 3 | -14 | -21 | Upgrade
|
EBT Excluding Unusual Items | 5,912 | 5,751 | 4,345 | 5,897 | 5,722 | 4,239 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -8 | - | -15 | - | -1 | Upgrade
|
Gain (Loss) on Sale of Assets | 190 | 186 | 145 | 252 | 150 | 150 | Upgrade
|
Asset Writedown | -630 | -642 | -1,467 | -251 | -2,556 | -529 | Upgrade
|
Other Unusual Items | -61 | -29 | -580 | -66 | 35 | 1 | Upgrade
|
Pretax Income | 5,411 | 5,258 | 2,443 | 5,817 | 3,351 | 3,860 | Upgrade
|
Income Tax Expense | 1,776 | 1,680 | 833 | 1,919 | 1,797 | 1,449 | Upgrade
|
Net Income | 3,635 | 3,578 | 1,610 | 3,898 | 1,554 | 2,411 | Upgrade
|
Net Income to Common | 3,635 | 3,578 | 1,610 | 3,898 | 1,554 | 2,411 | Upgrade
|
Net Income Growth | 37.64% | 122.24% | -58.70% | 150.84% | -35.55% | 24.92% | Upgrade
|
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 12 | 11 | Upgrade
|
Shares Change (YoY) | 0.31% | -0.39% | -0.42% | -2.15% | 1.66% | -6.41% | Upgrade
|
EPS (Basic) | 324.45 | 320.45 | 143.81 | 358.56 | 144.11 | 232.42 | Upgrade
|
EPS (Diluted) | 324.43 | 320.08 | 143.49 | 345.91 | 134.90 | 212.85 | Upgrade
|
EPS Growth | 37.21% | 123.07% | -58.52% | 156.42% | -36.62% | 33.52% | Upgrade
|
Free Cash Flow | - | 3,697 | -557 | 2,977 | 4,784 | 2,613 | Upgrade
|
Free Cash Flow Per Share | - | 330.66 | -49.62 | 264.12 | 415.29 | 230.59 | Upgrade
|
Dividend Per Share | 60.000 | 60.000 | 55.000 | 50.000 | - | 40.000 | Upgrade
|
Dividend Growth | 9.09% | 9.09% | 10.00% | - | - | 14.29% | Upgrade
|
Gross Margin | 28.64% | 28.61% | 28.64% | 26.71% | 26.37% | 25.95% | Upgrade
|
Operating Margin | 4.34% | 4.39% | 3.56% | 4.29% | 4.23% | 3.39% | Upgrade
|
Profit Margin | 2.70% | 2.75% | 1.31% | 2.83% | 1.14% | 1.91% | Upgrade
|
Free Cash Flow Margin | - | 2.84% | -0.45% | 2.16% | 3.52% | 2.06% | Upgrade
|
EBITDA | 7,574 | 7,417 | 6,046 | 7,485 | 7,332 | 5,973 | Upgrade
|
EBITDA Margin | 5.62% | 5.70% | 4.93% | 5.44% | 5.39% | 4.72% | Upgrade
|
D&A For EBITDA | 1,729 | 1,704 | 1,671 | 1,583 | 1,577 | 1,685 | Upgrade
|
EBIT | 5,845 | 5,713 | 4,375 | 5,902 | 5,755 | 4,288 | Upgrade
|
EBIT Margin | 4.34% | 4.39% | 3.56% | 4.29% | 4.23% | 3.39% | Upgrade
|
Effective Tax Rate | 32.82% | 31.95% | 34.10% | 32.99% | 53.63% | 37.54% | Upgrade
|
Advertising Expenses | - | 1,141 | 960 | 1,537 | 1,747 | 2,411 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.