Eco's Co.,Ltd. (TYO:7520)
Japan · Delayed Price · Currency is JPY 3,125.00
-35.00 (-1.11%)
At close: Feb 6, 2026
Eco's Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
Operating Revenue | 135,945 | 133,521 | 126,377 | 119,057 | 134,775 | 133,326 |
Other Revenue | 3,750 | 3,654 | 3,661 | 3,691 | 2,876 | 2,687 |
| 139,695 | 137,175 | 130,038 | 122,748 | 137,651 | 136,013 | |
Revenue Growth (YoY) | 3.69% | 5.49% | 5.94% | -10.83% | 1.20% | 7.47% |
Cost of Revenue | 98,574 | 97,454 | 92,838 | 87,591 | 100,885 | 100,140 |
Gross Profit | 41,121 | 39,721 | 37,200 | 35,157 | 36,766 | 35,873 |
Selling, General & Admin | 33,182 | 31,634 | 29,850 | 29,197 | 29,324 | 28,610 |
Amortization of Goodwill & Intangibles | 55 | 55 | - | - | - | - |
Other Operating Expenses | - | - | - | - | 43 | 62 |
Operating Expenses | 35,273 | 33,702 | 31,487 | 30,782 | 30,864 | 30,118 |
Operating Income | 5,848 | 6,019 | 5,713 | 4,375 | 5,902 | 5,755 |
Interest Expense | -89 | -58 | -28 | -53 | -69 | -72 |
Interest & Investment Income | 41 | 31 | 30 | 32 | 61 | 53 |
Other Non Operating Income (Expenses) | 89 | 98 | 36 | -9 | 3 | -14 |
EBT Excluding Unusual Items | 5,889 | 6,090 | 5,751 | 4,345 | 5,897 | 5,722 |
Gain (Loss) on Sale of Investments | -7 | - | -8 | - | -15 | - |
Gain (Loss) on Sale of Assets | 220 | 196 | 186 | 145 | 252 | 150 |
Asset Writedown | -377 | -267 | -642 | -1,467 | -251 | -2,556 |
Other Unusual Items | 548 | -23 | -29 | -580 | -66 | 35 |
Pretax Income | 6,273 | 5,996 | 5,258 | 2,443 | 5,817 | 3,351 |
Income Tax Expense | 1,772 | 1,865 | 1,680 | 833 | 1,919 | 1,797 |
Net Income | 4,501 | 4,131 | 3,578 | 1,610 | 3,898 | 1,554 |
Net Income to Common | 4,501 | 4,131 | 3,578 | 1,610 | 3,898 | 1,554 |
Net Income Growth | 23.82% | 15.46% | 122.24% | -58.70% | 150.84% | -35.55% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 12 |
Shares Change (YoY) | 0.17% | 0.28% | -0.39% | -0.42% | -2.15% | 1.66% |
EPS (Basic) | 400.97 | 368.44 | 320.45 | 143.81 | 358.56 | 144.11 |
EPS (Diluted) | 400.97 | 368.44 | 320.08 | 143.49 | 345.91 | 134.90 |
EPS Growth | 23.59% | 15.11% | 123.07% | -58.52% | 156.42% | -36.62% |
Free Cash Flow | - | 1,637 | 3,697 | -557 | 2,977 | 4,784 |
Free Cash Flow Per Share | - | 146.00 | 330.66 | -49.63 | 264.12 | 415.29 |
Dividend Per Share | 65.000 | 65.000 | 60.000 | 55.000 | 50.000 | - |
Dividend Growth | 8.33% | 8.33% | 9.09% | 10.00% | - | - |
Gross Margin | 29.44% | 28.96% | 28.61% | 28.64% | 26.71% | 26.38% |
Operating Margin | 4.19% | 4.39% | 4.39% | 3.56% | 4.29% | 4.23% |
Profit Margin | 3.22% | 3.01% | 2.75% | 1.31% | 2.83% | 1.14% |
Free Cash Flow Margin | - | 1.19% | 2.84% | -0.45% | 2.16% | 3.52% |
EBITDA | 7,948 | 7,949 | 7,417 | 6,046 | 7,485 | 7,332 |
EBITDA Margin | 5.69% | 5.79% | 5.70% | 4.93% | 5.44% | 5.39% |
D&A For EBITDA | 2,100 | 1,930 | 1,704 | 1,671 | 1,583 | 1,577 |
EBIT | 5,848 | 6,019 | 5,713 | 4,375 | 5,902 | 5,755 |
EBIT Margin | 4.19% | 4.39% | 4.39% | 3.56% | 4.29% | 4.23% |
Effective Tax Rate | 28.25% | 31.10% | 31.95% | 34.10% | 32.99% | 53.63% |
Advertising Expenses | - | 1,158 | 1,141 | 960 | 1,537 | 1,747 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.