Eco's Co.,Ltd. (TYO:7520)
Japan · Delayed Price · Currency is JPY 2,450.00
+22.00 (0.91%)
Jul 17, 2026, 3:30 PM JST
Eco's Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Operating Revenue | 133,906 | 134,198 | 133,521 | 126,377 | 119,057 | 134,775 |
Other Revenue | - | 3,786 | 3,654 | 3,661 | 3,691 | 2,876 |
| 133,906 | 137,984 | 137,175 | 130,038 | 122,748 | 137,651 | |
Revenue Growth (YoY) | -3.86% | 0.59% | 5.49% | 5.94% | -10.83% | 1.20% |
Cost of Revenue | 98,292 | 97,334 | 97,454 | 92,838 | 87,591 | 100,885 |
Gross Profit | 35,614 | 40,650 | 39,721 | 37,200 | 35,157 | 36,766 |
Selling, General & Admin | 31,732 | 32,999 | 31,634 | 29,850 | 29,197 | 29,324 |
Amortization of Goodwill & Intangibles | 110 | 110 | 55 | - | - | - |
Other Operating Expenses | -3,774 | - | - | - | - | 43 |
Operating Expenses | 29,900 | 34,965 | 33,702 | 31,487 | 30,782 | 30,864 |
Operating Income | 5,714 | 5,685 | 6,019 | 5,713 | 4,375 | 5,902 |
Interest Expense | -102 | -96 | -58 | -28 | -53 | -69 |
Interest & Investment Income | 58 | 46 | 31 | 30 | 32 | 61 |
Other Non Operating Income (Expenses) | 198 | 59 | 98 | 36 | -9 | 3 |
EBT Excluding Unusual Items | 5,868 | 5,694 | 6,090 | 5,751 | 4,345 | 5,897 |
Gain (Loss) on Sale of Investments | -7 | -7 | - | -8 | - | -15 |
Gain (Loss) on Sale of Assets | -1 | 218 | 196 | 186 | 145 | 252 |
Asset Writedown | -2,423 | -2,408 | -267 | -642 | -1,467 | -251 |
Other Unusual Items | 407 | 393 | -23 | -29 | -580 | -66 |
Pretax Income | 3,841 | 3,890 | 5,996 | 5,258 | 2,443 | 5,817 |
Income Tax Expense | 1,240 | 1,245 | 1,865 | 1,680 | 833 | 1,919 |
Net Income | 2,601 | 2,645 | 4,131 | 3,578 | 1,610 | 3,898 |
Net Income to Common | 2,601 | 2,645 | 4,131 | 3,578 | 1,610 | 3,898 |
Net Income Growth | -37.45% | -35.97% | 15.46% | 122.24% | -58.70% | 150.84% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.13% | 0.16% | 0.28% | -0.39% | -0.42% | -2.15% |
EPS (Basic) | 231.60 | 235.53 | 368.44 | 320.45 | 143.81 | 358.56 |
EPS (Diluted) | 231.60 | 235.53 | 368.44 | 320.08 | 143.49 | 345.91 |
EPS Growth | -37.53% | -36.07% | 15.11% | 123.07% | -58.52% | 156.42% |
Free Cash Flow | - | 427 | 1,637 | 3,697 | -557 | 2,977 |
Free Cash Flow Per Share | - | 38.02 | 146.00 | 330.66 | -49.63 | 264.12 |
Dividend Per Share | 70.000 | 70.000 | 65.000 | 60.000 | 55.000 | 50.000 |
Dividend Growth | 7.69% | 7.69% | 8.33% | 9.09% | 10.00% | - |
Gross Margin | 26.60% | 29.46% | 28.96% | 28.61% | 28.64% | 26.71% |
Operating Margin | 4.27% | 4.12% | 4.39% | 4.39% | 3.56% | 4.29% |
Profit Margin | 1.94% | 1.92% | 3.01% | 2.75% | 1.31% | 2.83% |
Free Cash Flow Margin | - | 0.31% | 1.19% | 2.84% | -0.45% | 2.16% |
EBITDA | - | 7,948 | 7,949 | 7,417 | 6,046 | 7,485 |
EBITDA Margin | - | 5.76% | 5.79% | 5.70% | 4.93% | 5.44% |
D&A For EBITDA | 2,346 | 2,263 | 1,930 | 1,704 | 1,671 | 1,583 |
EBIT | 5,714 | 5,685 | 6,019 | 5,713 | 4,375 | 5,902 |
EBIT Margin | 4.27% | 4.12% | 4.39% | 4.39% | 3.56% | 4.29% |
Effective Tax Rate | 32.28% | 32.01% | 31.10% | 31.95% | 34.10% | 32.99% |
Advertising Expenses | - | 1,118 | 1,158 | 1,141 | 960 | 1,537 |