Musashi Co., Ltd. (TYO:7521)
Japan
· Delayed Price · Currency is JPY 1,686.00
-3.00 (-0.18%)
Mar 12, 2025, 3:21 PM JST
Musashi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 36,698 | 33,140 | 37,072 | 36,213 | 30,261 | 37,589 | Upgrade
|
| Revenue Growth (YoY) | 6.29% | -10.61% | 2.37% | 19.67% | -19.50% | 1.22% | Upgrade
|
| Cost of Revenue | 26,326 | 25,052 | 27,628 | 27,449 | 23,492 | 28,920 | Upgrade
|
| Gross Profit | 10,372 | 8,088 | 9,444 | 8,764 | 6,769 | 8,669 | Upgrade
|
| Selling, General & Admin | 7,211 | 6,867 | 6,695 | 6,850 | 6,721 | 7,362 | Upgrade
|
| Operating Expenses | 7,354 | 7,010 | 6,824 | 7,017 | 6,865 | 7,646 | Upgrade
|
| Operating Income | 3,018 | 1,078 | 2,620 | 1,747 | -96 | 1,023 | Upgrade
|
| Interest Expense | -43 | -39 | -41 | -40 | -34 | -34 | Upgrade
|
| Interest & Investment Income | 95 | 63 | 57 | 48 | 44 | 50 | Upgrade
|
| Earnings From Equity Investments | 1,300 | -7 | 26 | 33 | 23 | 43 | Upgrade
|
| Other Non Operating Income (Expenses) | 51 | 42 | 42 | 59 | 86 | 145 | Upgrade
|
| EBT Excluding Unusual Items | 4,421 | 1,137 | 2,704 | 1,847 | 23 | 1,227 | Upgrade
|
| Gain (Loss) on Sale of Investments | 27 | 27 | -14 | - | - | 18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -15 | - | 1 | -1 | - | Upgrade
|
| Asset Writedown | - | - | - | -27 | - | -66 | Upgrade
|
| Other Unusual Items | - | - | -1 | -1 | - | -1 | Upgrade
|
| Pretax Income | 4,448 | 1,149 | 2,689 | 1,820 | 22 | 1,178 | Upgrade
|
| Income Tax Expense | 1,165 | 382 | 927 | 839 | 50 | 313 | Upgrade
|
| Net Income | 3,283 | 767 | 1,762 | 981 | -28 | 865 | Upgrade
|
| Net Income to Common | 3,283 | 767 | 1,762 | 981 | -28 | 865 | Upgrade
|
| Net Income Growth | 227.64% | -56.47% | 79.61% | - | - | 372.68% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | -1.77% | -4.97% | -1.79% | -0.13% | Upgrade
|
| EPS (Basic) | 481.78 | 112.56 | 258.59 | 141.42 | -3.84 | 116.37 | Upgrade
|
| EPS (Diluted) | 481.78 | 112.56 | 258.59 | 141.42 | -3.84 | 116.37 | Upgrade
|
| EPS Growth | 227.63% | -56.47% | 82.85% | - | - | 373.31% | Upgrade
|
| Free Cash Flow | - | -702 | 1,360 | 1,923 | -892 | 2,070 | Upgrade
|
| Free Cash Flow Per Share | - | -103.02 | 199.59 | 277.21 | -122.19 | 278.49 | Upgrade
|
| Dividend Per Share | 33.000 | 30.000 | 24.000 | 24.000 | 24.000 | 24.000 | Upgrade
|
| Dividend Growth | 22.22% | 25.00% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 28.26% | 24.41% | 25.47% | 24.20% | 22.37% | 23.06% | Upgrade
|
| Operating Margin | 8.22% | 3.25% | 7.07% | 4.82% | -0.32% | 2.72% | Upgrade
|
| Profit Margin | 8.95% | 2.31% | 4.75% | 2.71% | -0.09% | 2.30% | Upgrade
|
| Free Cash Flow Margin | - | -2.12% | 3.67% | 5.31% | -2.95% | 5.51% | Upgrade
|
| EBITDA | 3,420 | 1,492 | 3,050 | 2,240 | 302 | 1,458 | Upgrade
|
| EBITDA Margin | 9.32% | 4.50% | 8.23% | 6.19% | 1.00% | 3.88% | Upgrade
|
| D&A For EBITDA | 402 | 414 | 430 | 493 | 398 | 435 | Upgrade
|
| EBIT | 3,018 | 1,078 | 2,620 | 1,747 | -96 | 1,023 | Upgrade
|
| EBIT Margin | 8.22% | 3.25% | 7.07% | 4.82% | -0.32% | 2.72% | Upgrade
|
| Effective Tax Rate | 26.19% | 33.25% | 34.47% | 46.10% | 227.27% | 26.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.