Musashi Co., Ltd. (TYO:7521)
Japan · Delayed Price · Currency is JPY 2,700.00
+96.00 (3.69%)
Jun 16, 2026, 2:32 PM JST
Musashi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 40,586 | 37,391 | 33,140 | 37,072 | 36,213 | |
Revenue Growth (YoY) | 8.54% | 12.83% | -10.61% | 2.37% | 19.67% |
Cost of Revenue | 28,807 | 26,713 | 25,052 | 27,628 | 27,449 |
Gross Profit | 11,779 | 10,678 | 8,088 | 9,444 | 8,764 |
Selling, General & Admin | 7,101 | 7,207 | 6,867 | 6,695 | 6,850 |
Operating Expenses | 7,101 | 7,323 | 7,010 | 6,824 | 7,017 |
Operating Income | 4,678 | 3,355 | 1,078 | 2,620 | 1,747 |
Interest Expense | -59 | -46 | -39 | -41 | -40 |
Interest & Investment Income | 180 | 100 | 63 | 57 | 48 |
Earnings From Equity Investments | -121 | 1,276 | -7 | 26 | 33 |
Other Non Operating Income (Expenses) | 37 | 52 | 42 | 42 | 59 |
EBT Excluding Unusual Items | 4,715 | 4,737 | 1,137 | 2,704 | 1,847 |
Gain (Loss) on Sale of Investments | 3 | - | 27 | -14 | - |
Gain (Loss) on Sale of Assets | - | - | -15 | - | 1 |
Asset Writedown | -226 | - | - | - | -27 |
Other Unusual Items | - | - | - | -1 | -1 |
Pretax Income | 4,492 | 4,737 | 1,149 | 2,689 | 1,820 |
Income Tax Expense | 1,689 | 1,305 | 382 | 927 | 839 |
Net Income | 2,803 | 3,432 | 767 | 1,762 | 981 |
Net Income to Common | 2,803 | 3,432 | 767 | 1,762 | 981 |
Net Income Growth | -18.33% | 347.46% | -56.47% | 79.61% | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 0.00% | - | - | -1.77% | -4.97% |
EPS (Basic) | 411.34 | 503.67 | 112.56 | 258.59 | 141.42 |
EPS (Diluted) | 411.34 | 503.67 | 112.56 | 258.59 | 141.42 |
EPS Growth | -18.33% | 347.46% | -56.47% | 82.86% | - |
Free Cash Flow | 2,156 | 3,122 | -702 | 1,360 | 1,923 |
Free Cash Flow Per Share | 316.39 | 458.17 | -103.02 | 199.59 | 277.21 |
Dividend Per Share | - | 36.000 | 30.000 | 24.000 | 24.000 |
Dividend Growth | - | 20.00% | 25.00% | - | - |
Gross Margin | 29.02% | 28.56% | 24.41% | 25.47% | 24.20% |
Operating Margin | 11.53% | 8.97% | 3.25% | 7.07% | 4.82% |
Profit Margin | 6.91% | 9.18% | 2.31% | 4.75% | 2.71% |
Free Cash Flow Margin | 5.31% | 8.35% | -2.12% | 3.67% | 5.31% |
EBITDA | 5,107 | 3,751 | 1,492 | 3,050 | 2,240 |
EBITDA Margin | 12.58% | 10.03% | 4.50% | 8.23% | 6.19% |
D&A For EBITDA | 429 | 396 | 414 | 430 | 493 |
EBIT | 4,678 | 3,355 | 1,078 | 2,620 | 1,747 |
EBIT Margin | 11.53% | 8.97% | 3.25% | 7.07% | 4.82% |
Effective Tax Rate | 37.60% | 27.55% | 33.25% | 34.47% | 46.10% |