Musashi Co., Ltd. (TYO:7521)

Musashi Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	16,927	11,564	12,443	10,869	11,850	14,460
Market Cap Growth	49.91%	-7.07%	14.48%	-8.28%	-18.05%	21.12%
Enterprise Value	-3,378	-6,076	-3,074	-6,170	-4,012	-156
Last Close Price	2484.00	1669.51	1735.81	1486.70	1575.20	1785.74
PE Ratio	5.29	3.37	16.22	6.17	12.08	-
Forward PE	13.28	5.51	12.77	8.70	13.16	25.14
PS Ratio	0.42	0.31	0.38	0.29	0.33	0.48
PB Ratio	0.48	0.34	0.41	0.38	0.44	0.54
P/TBV Ratio	0.48	0.34	0.41	0.38	0.44	0.54
P/FCF Ratio	2.91	3.70	-	7.99	6.16	-
P/OCF Ratio	2.76	3.47	-	6.84	4.56	-
PEG Ratio	-	1.94	1.94	1.94	1.94	1.94
EV/FCF Ratio	-0.58	-	-	-	-	-
Debt / Equity Ratio	0.10	0.10	0.12	0.12	0.13	0.13
Debt / EBITDA Ratio	0.64	0.94	2.36	1.15	1.57	11.64
Debt / FCF Ratio	0.61	1.13	-	2.59	1.83	-
Asset Turnover	0.84	0.79	0.75	0.85	0.85	0.72
Inventory Turnover	7.55	7.98	7.80	9.48	9.40	7.97
Quick Ratio	2.62	2.44	2.11	2.33	2.05	2.19
Current Ratio	2.92	2.72	2.70	2.58	2.30	2.48
Return on Equity (ROE)	9.56%	10.70%	2.60%	6.32%	3.63%	-0.10%
Return on Assets (ROA)	6.60%	4.42%	1.52%	3.75%	2.57%	-0.14%
Return on Invested Capital (ROIC)	8.63%	5.89%	2.04%	5.22%	3.57%	-0.20%
Return on Capital Employed (ROCE)	13.30%	9.10%	3.30%	8.40%	6.00%	-0.30%
Earnings Yield	18.90%	29.68%	6.16%	16.21%	8.28%	-0.19%
FCF Yield	34.32%	27.00%	-5.64%	12.51%	16.23%	-6.17%
Dividend Yield	1.84%	2.16%	1.73%	1.61%	1.52%	1.34%
Payout Ratio	12.79%	10.11%	31.03%	17.37%	21.30%	-
Buyback Yield / Dilution	-	-	-	1.77%	4.97%	1.79%
Total Shareholder Return	1.84%	2.16%	1.73%	3.39%	6.50%	3.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.