Watami Co., Ltd. (TYO:7522)
Japan · Delayed Price · Currency is JPY 1,000.00
+42.00 (4.38%)
Aug 14, 2026, 3:30 PM JST
Watami Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 95,315 | 93,268 | 88,713 | 82,302 | 77,922 | 64,362 | |
Revenue Growth | 6.60% | 5.13% | 7.79% | 5.62% | 21.07% | 5.77% |
Cost of Revenue | 42,567 | 41,278 | 38,475 | 34,373 | 34,316 | 29,723 |
Gross Profit | 52,748 | 51,990 | 50,238 | 47,929 | 43,606 | 34,639 |
Selling, General & Admin | 46,137 | 45,292 | 43,791 | 42,873 | 40,681 | 36,420 |
Operating Expenses | 47,997 | 47,152 | 45,668 | 44,175 | 42,130 | 38,217 |
Operating Income | 4,751 | 4,838 | 4,570 | 3,754 | 1,476 | -3,578 |
Interest Expense | -562 | -539 | -467 | -284 | -257 | -278 |
Interest & Investment Income | 970 | 971 | 936 | 908 | 255 | 32 |
Earnings From Equity Investments | 6 | 6 | -14 | -6 | -21 | 31 |
Currency Exchange Gain (Loss) | 1,884 | 908 | -44 | 1,262 | 645 | 1,069 |
Other Non Operating Income (Expenses) | 690 | 251 | 263 | 516 | 1,783 | 5,389 |
EBT Excluding Unusual Items | 7,739 | 6,435 | 5,244 | 6,150 | 3,881 | 2,665 |
Asset Writedown | -1,316 | -1,335 | -764 | -1,677 | -1,684 | -2,976 |
Other Unusual Items | - | - | - | -1 | - | -1,239 |
Pretax Income | 6,423 | 5,100 | 4,480 | 4,472 | 2,197 | -1,550 |
Income Tax Expense | 1,201 | 995 | 907 | 200 | 536 | 295 |
Earnings From Continuing Operations | 5,222 | 4,105 | 3,573 | 4,272 | 1,661 | -1,845 |
Minority Interest in Earnings | 3 | 2 | -51 | -82 | 13 | 1 |
Net Income | 5,225 | 4,107 | 3,522 | 4,190 | 1,674 | -1,844 |
Preferred Dividends & Other Adjustments | 480 | 480 | 481 | 480 | - | - |
Net Income to Common | 4,745 | 3,627 | 3,041 | 3,710 | 1,674 | -1,844 |
Net Income Growth | 158.30% | 19.27% | -18.03% | 121.63% | - | - |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 41 | 41 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 41 | 41 |
Shares Change | 0.10% | 0.06% | 0.06% | -1.31% | 0.08% | 2.63% |
EPS (Basic) | 118.33 | 90.47 | 75.90 | 92.65 | 41.26 | -45.48 |
EPS (Diluted) | 118.33 | 90.47 | 75.90 | 92.65 | 41.26 | -45.48 |
EPS Growth | 158.08% | 19.20% | -18.08% | 124.56% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 4,077 | 4,617 | 5,523 | 2,803 | 5,098 | -692 |
Free Cash Flow Per Share | 101.66 | 115.17 | 137.84 | 70.00 | 125.65 | -17.07 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 7.500 | - |
Dividend Growth | 0% | 0% | 0% | 33.33% | - | - |
Gross Margin | - | 55.74% | 56.63% | 58.24% | 55.96% | 53.82% |
Operating Margin | 4.98% | 5.19% | 5.15% | 4.56% | 1.89% | -5.56% |
Profit Margin | 4.98% | 3.89% | 3.43% | 4.51% | 2.15% | -2.86% |
Free Cash Flow Margin | 4.28% | 4.95% | 6.23% | 3.41% | 6.54% | -1.07% |
EBITDA | 7,332 | 7,362 | 7,048 | 5,573 | 3,315 | -1,255 |
EBITDA Margin | - | 7.89% | 7.95% | 6.77% | 4.25% | -1.95% |
D&A For EBITDA | 2,581 | 2,524 | 2,478 | 1,819 | 1,839 | 2,323 |
EBIT | 4,751 | 4,838 | 4,570 | 3,754 | 1,476 | -3,578 |
EBIT Margin | - | 5.19% | 5.15% | 4.56% | 1.89% | -5.56% |
Effective Tax Rate | - | 19.51% | 20.25% | 4.47% | 24.40% | - |
Advertising Expenses | - | 4,635 | 3,845 | 3,792 | 3,478 | 2,893 |