Art Vivant Co., Ltd. (TYO:7523)
Japan · Delayed Price · Currency is JPY 1,525.00
+3.00 (0.20%)
Mar 6, 2026, 3:30 PM JST
Art Vivant Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 11,485 | 10,731 | 11,006 | 10,724 | 10,253 | 7,886 | |
Revenue Growth (YoY) | 7.30% | -2.50% | 2.63% | 4.59% | 30.01% | -10.08% |
Cost of Revenue | 3,532 | 3,560 | 3,903 | 3,766 | 3,740 | 2,935 |
Gross Profit | 7,953 | 7,171 | 7,103 | 6,958 | 6,513 | 4,951 |
Selling, General & Admin | 5,043 | 4,892 | 4,666 | 4,666 | 4,288 | 3,486 |
Operating Expenses | 5,208 | 5,057 | 4,739 | 4,710 | 4,353 | 3,538 |
Operating Income | 2,745 | 2,114 | 2,364 | 2,248 | 2,160 | 1,413 |
Interest Expense | -105 | -84 | -68 | -65 | -68 | -68 |
Interest & Investment Income | 88 | 153 | 100 | 41 | 30 | 13 |
Currency Exchange Gain (Loss) | -101 | -27 | 32 | 66 | 179 | 51 |
Other Non Operating Income (Expenses) | 3 | 147 | 13 | -3 | -12 | 36 |
EBT Excluding Unusual Items | 2,630 | 2,303 | 2,441 | 2,287 | 2,289 | 1,445 |
Gain (Loss) on Sale of Investments | -256 | -44 | 477 | -186 | 125 | 147 |
Gain (Loss) on Sale of Assets | - | 4 | - | 115 | - | 11 |
Asset Writedown | -30 | -41 | -73 | -247 | -227 | -497 |
Legal Settlements | - | - | - | -15 | -147 | - |
Other Unusual Items | -22 | -6 | 3 | -113 | -60 | -174 |
Pretax Income | 2,322 | 2,216 | 2,848 | 1,841 | 1,980 | 932 |
Income Tax Expense | 892 | 950 | 1,082 | 487 | 830 | 504 |
Net Income | 1,430 | 1,266 | 1,766 | 1,354 | 1,150 | 428 |
Net Income to Common | 1,430 | 1,266 | 1,766 | 1,354 | 1,150 | 428 |
Net Income Growth | -14.22% | -28.31% | 30.43% | 17.74% | 168.69% | -59.70% |
Shares Outstanding (Basic) | 9 | 10 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 9 | 10 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -9.47% | -10.11% | -1.40% | 1.66% | 1.56% | -8.63% |
EPS (Basic) | 156.91 | 130.60 | 163.77 | 123.80 | 106.89 | 40.40 |
EPS (Diluted) | 156.91 | 130.60 | 163.77 | 123.80 | 106.89 | 40.40 |
EPS Growth | -5.25% | -20.25% | 32.29% | 15.82% | 164.56% | -55.89% |
Free Cash Flow | - | 1,991 | -520 | 80 | -397 | 1,069 |
Free Cash Flow Per Share | - | 205.39 | -48.22 | 7.32 | -36.90 | 100.91 |
Dividend Per Share | 15.000 | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 |
Dividend Growth | -50.00% | - | - | - | - | - |
Gross Margin | 69.25% | 66.83% | 64.54% | 64.88% | 63.52% | 62.78% |
Operating Margin | 23.90% | 19.70% | 21.48% | 20.96% | 21.07% | 17.92% |
Profit Margin | 12.45% | 11.80% | 16.05% | 12.63% | 11.22% | 5.43% |
Free Cash Flow Margin | - | 18.55% | -4.72% | 0.75% | -3.87% | 13.56% |
EBITDA | 2,786 | 2,181 | 2,466 | 2,412 | 2,324 | 1,603 |
EBITDA Margin | 24.26% | 20.32% | 22.41% | 22.49% | 22.67% | 20.33% |
D&A For EBITDA | 40.75 | 67 | 102 | 164 | 164 | 190 |
EBIT | 2,745 | 2,114 | 2,364 | 2,248 | 2,160 | 1,413 |
EBIT Margin | 23.90% | 19.70% | 21.48% | 20.96% | 21.07% | 17.92% |
Effective Tax Rate | 38.41% | 42.87% | 37.99% | 26.45% | 41.92% | 54.08% |
Advertising Expenses | - | 1,629 | 1,535 | 1,451 | 1,339 | 964 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.