Art Vivant Co., Ltd. (TYO:7523)
1,070.00
+8.00 (0.75%)
Apr 24, 2025, 3:30 PM JST
Art Vivant Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 10,704 | 11,006 | 10,724 | 10,253 | 7,886 | 8,770 | Upgrade
|
Revenue Growth (YoY) | -2.06% | 2.63% | 4.59% | 30.01% | -10.08% | 7.37% | Upgrade
|
Cost of Revenue | 3,553 | 3,903 | 3,766 | 3,740 | 2,935 | 3,292 | Upgrade
|
Gross Profit | 7,151 | 7,103 | 6,958 | 6,513 | 4,951 | 5,478 | Upgrade
|
Selling, General & Admin | 4,959 | 4,666 | 4,666 | 4,288 | 3,486 | 3,514 | Upgrade
|
Operating Expenses | 5,032 | 4,739 | 4,710 | 4,353 | 3,538 | 3,578 | Upgrade
|
Operating Income | 2,119 | 2,364 | 2,248 | 2,160 | 1,413 | 1,900 | Upgrade
|
Interest Expense | -80 | -68 | -65 | -68 | -68 | -62 | Upgrade
|
Interest & Investment Income | 169 | 100 | 41 | 30 | 13 | 18 | Upgrade
|
Currency Exchange Gain (Loss) | 183 | 32 | 66 | 179 | 51 | -3 | Upgrade
|
Other Non Operating Income (Expenses) | 152 | 13 | -3 | -12 | 36 | 14 | Upgrade
|
EBT Excluding Unusual Items | 2,543 | 2,441 | 2,287 | 2,289 | 1,445 | 1,867 | Upgrade
|
Gain (Loss) on Sale of Investments | 175 | 477 | -186 | 125 | 147 | 28 | Upgrade
|
Gain (Loss) on Sale of Assets | 4 | - | 115 | - | 11 | - | Upgrade
|
Asset Writedown | -83 | -73 | -247 | -227 | -497 | -205 | Upgrade
|
Legal Settlements | - | - | -15 | -147 | - | - | Upgrade
|
Other Unusual Items | 54 | 3 | -113 | -60 | -174 | -9 | Upgrade
|
Pretax Income | 2,693 | 2,848 | 1,841 | 1,980 | 932 | 1,681 | Upgrade
|
Income Tax Expense | 1,026 | 1,082 | 487 | 830 | 504 | 619 | Upgrade
|
Net Income | 1,667 | 1,766 | 1,354 | 1,150 | 428 | 1,062 | Upgrade
|
Net Income to Common | 1,667 | 1,766 | 1,354 | 1,150 | 428 | 1,062 | Upgrade
|
Net Income Growth | 10.47% | 30.43% | 17.74% | 168.69% | -59.70% | -41.71% | Upgrade
|
Shares Outstanding (Basic) | 10 | 11 | 11 | 11 | 11 | 12 | Upgrade
|
Shares Outstanding (Diluted) | 10 | 11 | 11 | 11 | 11 | 12 | Upgrade
|
Shares Change (YoY) | -7.40% | -1.40% | 1.66% | 1.56% | -8.63% | -6.45% | Upgrade
|
EPS (Basic) | 165.60 | 163.77 | 123.80 | 106.89 | 40.40 | 91.59 | Upgrade
|
EPS (Diluted) | 165.60 | 163.77 | 123.80 | 106.89 | 40.40 | 91.59 | Upgrade
|
EPS Growth | 19.29% | 32.29% | 15.82% | 164.56% | -55.89% | -37.69% | Upgrade
|
Free Cash Flow | - | -520 | 80 | -397 | 1,069 | -845 | Upgrade
|
Free Cash Flow Per Share | - | -48.22 | 7.32 | -36.90 | 100.91 | -72.88 | Upgrade
|
Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | Upgrade
|
Dividend Growth | - | - | - | - | - | 200.00% | Upgrade
|
Gross Margin | 66.81% | 64.54% | 64.88% | 63.52% | 62.78% | 62.46% | Upgrade
|
Operating Margin | 19.80% | 21.48% | 20.96% | 21.07% | 17.92% | 21.66% | Upgrade
|
Profit Margin | 15.57% | 16.05% | 12.63% | 11.22% | 5.43% | 12.11% | Upgrade
|
Free Cash Flow Margin | - | -4.72% | 0.75% | -3.87% | 13.56% | -9.63% | Upgrade
|
EBITDA | - | 2,466 | 2,412 | 2,324 | 1,603 | 2,087 | Upgrade
|
EBITDA Margin | - | 22.41% | 22.49% | 22.67% | 20.33% | 23.80% | Upgrade
|
D&A For EBITDA | - | 102 | 164 | 164 | 190 | 187 | Upgrade
|
EBIT | 2,119 | 2,364 | 2,248 | 2,160 | 1,413 | 1,900 | Upgrade
|
EBIT Margin | 19.80% | 21.48% | 20.96% | 21.07% | 17.92% | 21.66% | Upgrade
|
Effective Tax Rate | 38.10% | 37.99% | 26.45% | 41.92% | 54.08% | 36.82% | Upgrade
|
Advertising Expenses | - | 1,535 | 1,451 | 1,339 | 964 | 1,020 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.