Art Vivant Co., Ltd. (TYO:7523)
1,605.00
-20.00 (-1.23%)
Jun 3, 2026, 3:24 PM JST
Art Vivant Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,674 | 10,731 | 11,006 | 10,724 | 10,253 | |
Revenue Growth (YoY) | 18.11% | -2.50% | 2.63% | 4.59% | 30.01% |
Cost of Revenue | 4,604 | 3,560 | 3,903 | 3,766 | 3,740 |
Gross Profit | 8,070 | 7,171 | 7,103 | 6,958 | 6,513 |
Selling, General & Admin | 5,372 | 4,892 | 4,666 | 4,666 | 4,288 |
Operating Expenses | 5,372 | 5,057 | 4,739 | 4,710 | 4,353 |
Operating Income | 2,698 | 2,114 | 2,364 | 2,248 | 2,160 |
Interest Expense | -106 | -84 | -68 | -65 | -68 |
Interest & Investment Income | 79 | 153 | 100 | 41 | 30 |
Currency Exchange Gain (Loss) | 3 | -27 | 32 | 66 | 179 |
Other Non Operating Income (Expenses) | 7 | 147 | 13 | -3 | -12 |
EBT Excluding Unusual Items | 2,681 | 2,303 | 2,441 | 2,287 | 2,289 |
Gain (Loss) on Sale of Investments | -53 | -44 | 477 | -186 | 125 |
Gain (Loss) on Sale of Assets | - | 4 | - | 115 | - |
Asset Writedown | - | -41 | -73 | -247 | -227 |
Legal Settlements | - | - | - | -15 | -147 |
Other Unusual Items | -22 | -6 | 3 | -113 | -60 |
Pretax Income | 2,606 | 2,216 | 2,848 | 1,841 | 1,980 |
Income Tax Expense | 919 | 950 | 1,082 | 487 | 830 |
Net Income | 1,687 | 1,266 | 1,766 | 1,354 | 1,150 |
Net Income to Common | 1,687 | 1,266 | 1,766 | 1,354 | 1,150 |
Net Income Growth | 33.25% | -28.31% | 30.43% | 17.74% | 168.69% |
Shares Outstanding (Basic) | 9 | 10 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 9 | 10 | 11 | 11 | 11 |
Shares Change (YoY) | -5.90% | -10.11% | -1.40% | 1.66% | 1.56% |
EPS (Basic) | 184.94 | 130.60 | 163.77 | 123.80 | 106.89 |
EPS (Diluted) | 184.94 | 130.60 | 163.77 | 123.80 | 106.89 |
EPS Growth | 41.61% | -20.25% | 32.29% | 15.82% | 164.56% |
Free Cash Flow | 3,726 | 1,991 | -520 | 80 | -397 |
Free Cash Flow Per Share | 408.47 | 205.39 | -48.22 | 7.32 | -36.90 |
Dividend Per Share | - | 30.000 | 30.000 | 30.000 | 30.000 |
Gross Margin | 63.67% | 66.83% | 64.54% | 64.88% | 63.52% |
Operating Margin | 21.29% | 19.70% | 21.48% | 20.96% | 21.07% |
Profit Margin | 13.31% | 11.80% | 16.05% | 12.63% | 11.22% |
Free Cash Flow Margin | 29.40% | 18.55% | -4.72% | 0.75% | -3.87% |
EBITDA | 2,857 | 2,181 | 2,466 | 2,412 | 2,324 |
EBITDA Margin | 22.54% | 20.32% | 22.41% | 22.49% | 22.67% |
D&A For EBITDA | 159 | 67 | 102 | 164 | 164 |
EBIT | 2,698 | 2,114 | 2,364 | 2,248 | 2,160 |
EBIT Margin | 21.29% | 19.70% | 21.48% | 20.96% | 21.07% |
Effective Tax Rate | 35.27% | 42.87% | 37.99% | 26.45% | 41.92% |
Advertising Expenses | - | 1,629 | 1,535 | 1,451 | 1,339 |