Pan Pacific International Holdings Corporation (TYO:7532)
Japan · Delayed Price · Currency is JPY 824.20
+10.20 (1.25%)
Aug 26, 2026, 3:30 PM JST
TYO:7532 Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 2,445,260 | 2,246,758 | 2,095,077 | 1,936,783 | 1,831,280 | |
Revenue Growth | 8.83% | 7.24% | 8.17% | 5.76% | 7.18% |
Cost of Revenue | 1,676,814 | 1,530,025 | 1,432,179 | 1,336,393 | 1,287,892 |
Gross Profit | 768,446 | 716,733 | 662,898 | 600,390 | 543,388 |
Selling, General & Admin | 593,604 | 503,956 | 474,452 | 451,168 | 414,416 |
Amortization of Goodwill & Intangibles | - | 4,991 | 4,964 | 4,604 | 4,034 |
Other Operating Expenses | - | 5,899 | 5,484 | 4,984 | 4,991 |
Operating Expenses | 593,604 | 554,437 | 522,705 | 495,131 | 454,701 |
Operating Income | 174,842 | 162,296 | 140,193 | 105,259 | 88,687 |
Interest Expense | -6,411 | -6,403 | -6,986 | -7,703 | -7,509 |
Interest & Investment Income | 2,061 | 1,326 | 1,063 | 893 | 855 |
Earnings From Equity Investments | 347 | 615 | 666 | 679 | 498 |
Currency Exchange Gain (Loss) | 4,295 | -4,619 | 10,278 | 6,420 | 15,468 |
Other Non Operating Income (Expenses) | 2,375 | 5,327 | 3,494 | 5,445 | 2,442 |
EBT Excluding Unusual Items | 177,509 | 158,542 | 148,708 | 110,993 | 100,441 |
Gain (Loss) on Sale of Investments | 375 | - | - | - | - |
Gain (Loss) on Sale of Assets | 688 | 216 | 15 | 19 | 924 |
Asset Writedown | -14,975 | -19,974 | -15,999 | -7,548 | -7,153 |
Legal Settlements | - | - | - | -226 | -548 |
Other Unusual Items | -19 | -1,874 | -2,218 | -2,500 | -1,637 |
Pretax Income | 163,578 | 136,910 | 130,506 | 100,738 | 92,027 |
Income Tax Expense | 51,486 | 45,558 | 43,309 | 34,967 | 30,281 |
Earnings From Continuing Operations | 112,092 | 91,352 | 87,197 | 65,771 | 61,746 |
Minority Interest in Earnings | -2,004 | -840 | 1,504 | 396 | 182 |
Net Income | 110,088 | 90,512 | 88,701 | 66,167 | 61,928 |
Net Income to Common | 110,088 | 90,512 | 88,701 | 66,167 | 61,928 |
Net Income Growth | 21.63% | 2.04% | 34.06% | 6.84% | 15.00% |
Shares Outstanding (Basic) | 2,988 | 2,985 | 2,984 | 2,982 | 3,017 |
Shares Outstanding (Diluted) | 2,999 | 2,998 | 2,995 | 2,989 | 3,024 |
Shares Change | 0.03% | 0.11% | 0.18% | -1.13% | -4.88% |
EPS (Basic) | 36.84 | 30.32 | 29.73 | 22.19 | 20.53 |
EPS (Diluted) | 36.71 | 30.19 | 29.62 | 22.13 | 20.48 |
EPS Growth | 21.60% | 1.93% | 33.81% | 8.07% | 20.91% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 113,119 | 93,296 | 64,333 | 86,277 | 48,559 |
Free Cash Flow Per Share | 37.72 | 31.12 | 21.48 | 28.86 | 16.06 |
Dividend Per Share | 9.500 | 7.000 | 4.200 | 4.000 | 3.400 |
Dividend Growth | 35.71% | 66.67% | 5.00% | 17.65% | 6.25% |
Gross Margin | 31.43% | 31.90% | 31.64% | 31.00% | 29.67% |
Operating Margin | 7.15% | 7.22% | 6.69% | 5.44% | 4.84% |
Profit Margin | 4.50% | 4.03% | 4.23% | 3.42% | 3.38% |
Free Cash Flow Margin | 4.63% | 4.15% | 3.07% | 4.46% | 2.65% |
EBITDA | 228,441 | 210,185 | 186,424 | 147,520 | 126,909 |
EBITDA Margin | 9.34% | 9.35% | 8.90% | 7.62% | 6.93% |
D&A For EBITDA | 53,599 | 47,889 | 46,231 | 42,261 | 38,222 |
EBIT | 174,842 | 162,296 | 140,193 | 105,259 | 88,687 |
EBIT Margin | 7.15% | 7.22% | 6.69% | 5.44% | 4.84% |
Effective Tax Rate | 31.47% | 33.28% | 33.18% | 34.71% | 32.90% |