Marubun Corporation (TYO:7537)
Japan · Delayed Price · Currency is JPY 1,779.00
-14.00 (-0.78%)
Aug 6, 2026, 11:29 AM JST
Marubun Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 215,818 | 213,425 | 210,837 | 236,490 | 226,171 | 167,794 | |
Revenue Growth | 2.80% | 1.23% | -10.85% | 4.56% | 34.79% | -42.00% |
Cost of Revenue | 189,768 | 188,723 | 184,810 | 206,883 | 198,907 | 147,542 |
Gross Profit | 26,050 | 24,702 | 26,027 | 29,607 | 27,264 | 20,252 |
Selling, General & Admin | 17,237 | 16,938 | 17,068 | 16,623 | 16,267 | 14,257 |
Operating Expenses | 17,237 | 16,938 | 17,068 | 16,623 | 16,267 | 14,257 |
Operating Income | 8,813 | 7,764 | 8,959 | 12,984 | 10,997 | 5,995 |
Interest Expense | -2,070 | -2,105 | -3,147 | -3,851 | -2,026 | -363 |
Interest & Investment Income | 261 | 264 | 309 | 238 | 104 | 58 |
Earnings From Equity Investments | -46 | -79 | -155 | 233 | 258 | 104 |
Currency Exchange Gain (Loss) | -3,190 | -1,866 | 798 | -3,438 | -1,043 | -1,641 |
Other Non Operating Income (Expenses) | 228 | 239 | -422 | -540 | -382 | -48 |
EBT Excluding Unusual Items | 3,996 | 4,217 | 6,342 | 5,626 | 7,908 | 4,105 |
Gain (Loss) on Sale of Investments | 816 | 894 | - | - | -21 | -217 |
Gain (Loss) on Sale of Assets | 74 | 74 | 240 | -5 | -4 | 259 |
Asset Writedown | - | - | - | - | - | -299 |
Other Unusual Items | - | - | - | - | - | -1 |
Pretax Income | 4,886 | 5,185 | 6,582 | 5,621 | 7,883 | 3,847 |
Income Tax Expense | 1,376 | 1,506 | 2,166 | 1,738 | 2,177 | 1,185 |
Earnings From Continuing Operations | 3,510 | 3,679 | 4,416 | 3,883 | 5,706 | 2,662 |
Minority Interest in Earnings | -332 | -376 | -144 | -482 | -505 | -225 |
Net Income | 3,178 | 3,303 | 4,272 | 3,401 | 5,201 | 2,437 |
Net Income to Common | 3,178 | 3,303 | 4,272 | 3,401 | 5,201 | 2,437 |
Net Income Growth | -27.81% | -22.68% | 25.61% | -34.61% | 113.42% | - |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change | 0.18% | 0.12% | 0.06% | 0.06% | - | -0.00% |
EPS (Basic) | 121.23 | 126.08 | 163.27 | 130.06 | 199.01 | 93.25 |
EPS (Diluted) | 121.23 | 126.08 | 163.27 | 130.06 | 199.01 | 93.25 |
EPS Growth | -27.94% | -22.78% | 25.54% | -34.65% | 113.42% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 7,862 | 5,350 | 17,184 | 22,233 | -19,081 | -3,262 |
Free Cash Flow Per Share | 299.90 | 204.22 | 656.75 | 850.21 | -730.12 | -124.82 |
Dividend Per Share | 50.000 | 50.000 | 66.000 | 52.000 | 80.000 | 30.000 |
Dividend Growth | -24.24% | -24.24% | 26.92% | -35.00% | 166.67% | 87.50% |
Gross Margin | 12.07% | 11.57% | 12.35% | 12.52% | 12.05% | 12.07% |
Operating Margin | 4.08% | 3.64% | 4.25% | 5.49% | 4.86% | 3.57% |
Profit Margin | 1.47% | 1.55% | 2.03% | 1.44% | 2.30% | 1.45% |
Free Cash Flow Margin | 3.64% | 2.51% | 8.15% | 9.40% | -8.44% | -1.94% |
EBITDA | 9,683 | 8,483 | 9,382 | 13,492 | 11,690 | 6,698 |
EBITDA Margin | 4.49% | 3.98% | 4.45% | 5.71% | 5.17% | 3.99% |
D&A For EBITDA | 870 | 719 | 423 | 508 | 693 | 703 |
EBIT | 8,813 | 7,764 | 8,959 | 12,984 | 10,997 | 5,995 |
EBIT Margin | 4.08% | 3.64% | 4.25% | 5.49% | 4.86% | 3.57% |
Effective Tax Rate | 28.16% | 29.04% | 32.91% | 30.92% | 27.62% | 30.80% |