Three F Co.,Ltd. (TYO:7544)
Japan · Delayed Price · Currency is JPY 579.00
-6.00 (-1.03%)
Oct 14, 2025, 9:28 AM JST
Three F Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
Operating Revenue | 14,427 | 13,820 | 13,775 | 13,136 | 12,205 | 12,475 | Upgrade |
Other Revenue | 98 | 96 | 82 | 77 | 51 | 55 | Upgrade |
| 14,525 | 13,916 | 13,857 | 13,213 | 12,256 | 12,530 | Upgrade | |
Revenue Growth (YoY) | 5.06% | 0.43% | 4.87% | 7.81% | -2.19% | -3.42% | Upgrade |
Cost of Revenue | 3,039 | 2,821 | 3,029 | 3,025 | 2,559 | 2,739 | Upgrade |
Gross Profit | 11,486 | 11,095 | 10,828 | 10,188 | 9,697 | 9,791 | Upgrade |
Selling, General & Admin | 10,206 | 10,087 | 9,886 | 9,972 | 9,431 | 9,562 | Upgrade |
Operating Expenses | 10,215 | 10,096 | 9,918 | 10,035 | 9,498 | 9,627 | Upgrade |
Operating Income | 1,271 | 999 | 910 | 153 | 199 | 164 | Upgrade |
Interest & Investment Income | 8 | 5 | 4 | 4 | 5 | 5 | Upgrade |
Other Non Operating Income (Expenses) | -1 | -1 | -1 | -1 | 46 | 46 | Upgrade |
EBT Excluding Unusual Items | 1,278 | 1,003 | 913 | 156 | 250 | 215 | Upgrade |
Asset Writedown | - | - | - | -89 | -25 | - | Upgrade |
Other Unusual Items | 37 | 37 | - | - | - | - | Upgrade |
Pretax Income | 1,315 | 1,040 | 913 | 67 | 225 | 215 | Upgrade |
Income Tax Expense | 481 | 366 | 375 | 123 | 149 | 44 | Upgrade |
Earnings From Continuing Operations | 834 | 674 | 538 | -56 | 76 | 171 | Upgrade |
Minority Interest in Earnings | -453 | -385 | -321 | -108 | -160 | -194 | Upgrade |
Net Income | 381 | 289 | 217 | -164 | -84 | -23 | Upgrade |
Net Income to Common | 381 | 289 | 217 | -164 | -84 | -23 | Upgrade |
Net Income Growth | 44.87% | 33.18% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
EPS (Basic) | 50.30 | 38.16 | 28.65 | -21.65 | -11.09 | -3.04 | Upgrade |
EPS (Diluted) | 50.30 | 38.16 | 28.65 | -21.65 | -11.09 | -3.04 | Upgrade |
EPS Growth | 44.86% | 33.18% | - | - | - | - | Upgrade |
Free Cash Flow | 842 | 473 | 818 | 38 | 323 | -18 | Upgrade |
Free Cash Flow Per Share | 111.17 | 62.45 | 108.00 | 5.02 | 42.65 | -2.38 | Upgrade |
Dividend Per Share | 5.000 | 10.000 | 10.000 | 10.000 | 10.000 | - | Upgrade |
Gross Margin | 79.08% | 79.73% | 78.14% | 77.11% | 79.12% | 78.14% | Upgrade |
Operating Margin | 8.75% | 7.18% | 6.57% | 1.16% | 1.62% | 1.31% | Upgrade |
Profit Margin | 2.62% | 2.08% | 1.57% | -1.24% | -0.69% | -0.18% | Upgrade |
Free Cash Flow Margin | 5.80% | 3.40% | 5.90% | 0.29% | 2.63% | -0.14% | Upgrade |
EBITDA | 1,282 | 1,007 | 932 | 213 | 263 | 223 | Upgrade |
EBITDA Margin | 8.83% | 7.24% | 6.73% | 1.61% | 2.15% | 1.78% | Upgrade |
D&A For EBITDA | 11 | 8 | 22 | 60 | 64 | 59 | Upgrade |
EBIT | 1,271 | 999 | 910 | 153 | 199 | 164 | Upgrade |
EBIT Margin | 8.75% | 7.18% | 6.57% | 1.16% | 1.62% | 1.31% | Upgrade |
Effective Tax Rate | 36.58% | 35.19% | 41.07% | 183.58% | 66.22% | 20.46% | Upgrade |
Advertising Expenses | - | 92 | 88 | 89 | 90 | 91 | Upgrade |
Updated Jan 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.