Three F Co.,Ltd. (TYO:7544)
566.00
+1.00 (0.18%)
Jun 8, 2026, 2:50 PM JST
Three F Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Operating Revenue | 14,985 | 13,820 | 13,775 | 13,136 | 12,205 |
Other Revenue | 99 | 96 | 82 | 77 | 51 |
| 15,084 | 13,916 | 13,857 | 13,213 | 12,256 | |
Revenue Growth (YoY) | 8.39% | 0.43% | 4.87% | 7.81% | -2.19% |
Cost of Revenue | 3,360 | 2,821 | 3,029 | 3,025 | 2,559 |
Gross Profit | 11,724 | 11,095 | 10,828 | 10,188 | 9,697 |
Selling, General & Admin | 10,289 | 10,087 | 9,886 | 9,972 | 9,431 |
Operating Expenses | 10,309 | 10,096 | 9,918 | 10,035 | 9,498 |
Operating Income | 1,415 | 999 | 910 | 153 | 199 |
Interest & Investment Income | 12 | 5 | 4 | 4 | 5 |
Other Non Operating Income (Expenses) | - | -1 | -1 | -1 | 46 |
EBT Excluding Unusual Items | 1,427 | 1,003 | 913 | 156 | 250 |
Asset Writedown | - | - | - | -89 | -25 |
Other Unusual Items | - | 37 | - | - | - |
Pretax Income | 1,427 | 1,040 | 913 | 67 | 225 |
Income Tax Expense | 538 | 366 | 375 | 123 | 149 |
Earnings From Continuing Operations | 889 | 674 | 538 | -56 | 76 |
Minority Interest in Earnings | -507 | -385 | -321 | -108 | -160 |
Net Income | 382 | 289 | 217 | -164 | -84 |
Net Income to Common | 382 | 289 | 217 | -164 | -84 |
Net Income Growth | 32.18% | 33.18% | - | - | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
EPS (Basic) | 50.44 | 38.16 | 28.65 | -21.65 | -11.09 |
EPS (Diluted) | 50.44 | 38.16 | 28.65 | -21.65 | -11.09 |
EPS Growth | 32.18% | 33.18% | - | - | - |
Free Cash Flow | 1,082 | 473 | 818 | 38 | 323 |
Free Cash Flow Per Share | 142.86 | 62.45 | 108.00 | 5.02 | 42.65 |
Dividend Per Share | - | 10.000 | 10.000 | 10.000 | 10.000 |
Gross Margin | 77.72% | 79.73% | 78.14% | 77.11% | 79.12% |
Operating Margin | 9.38% | 7.18% | 6.57% | 1.16% | 1.62% |
Profit Margin | 2.53% | 2.08% | 1.57% | -1.24% | -0.69% |
Free Cash Flow Margin | 7.17% | 3.40% | 5.90% | 0.29% | 2.63% |
EBITDA | 1,425 | 1,007 | 932 | 213 | 263 |
EBITDA Margin | 9.45% | 7.24% | 6.73% | 1.61% | 2.15% |
D&A For EBITDA | 10 | 8 | 22 | 60 | 64 |
EBIT | 1,415 | 999 | 910 | 153 | 199 |
EBIT Margin | 9.38% | 7.18% | 6.57% | 1.16% | 1.62% |
Effective Tax Rate | 37.70% | 35.19% | 41.07% | 183.58% | 66.22% |
Advertising Expenses | 102 | 92 | 88 | 89 | 90 |