Nishimatsuya Chain Co., Ltd. (TYO:7545)
Japan · Delayed Price · Currency is JPY 2,160.00
+4.00 (0.19%)
Jan 23, 2026, 11:30 AM JST
Nishimatsuya Chain Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 20, 2025 | Feb '25 Feb 20, 2025 | Feb '24 Feb 20, 2024 | Feb '23 Feb 20, 2023 | Feb '22 Feb 20, 2022 | Feb '21 Feb 20, 2021 | 2016 - 2020 |
| 191,967 | 185,974 | 177,188 | 169,524 | 163,016 | 159,418 | Upgrade | |
Revenue Growth (YoY) | 4.78% | 4.96% | 4.52% | 3.99% | 2.26% | 11.52% | Upgrade |
Cost of Revenue | 126,172 | 121,943 | 115,720 | 110,465 | 103,682 | 100,879 | Upgrade |
Gross Profit | 65,795 | 64,031 | 61,468 | 59,059 | 59,334 | 58,539 | Upgrade |
Selling, General & Admin | 52,260 | 50,251 | 48,077 | 46,650 | 45,556 | 44,988 | Upgrade |
Other Operating Expenses | 113 | 113 | 112 | 110 | 122 | 80 | Upgrade |
Operating Expenses | 53,859 | 51,850 | 49,541 | 48,125 | 47,074 | 46,444 | Upgrade |
Operating Income | 11,936 | 12,181 | 11,927 | 10,934 | 12,260 | 12,095 | Upgrade |
Interest Expense | -13 | -5 | -3 | -3 | -5 | -6 | Upgrade |
Interest & Investment Income | 300 | 302 | 197 | 173 | 165 | 150 | Upgrade |
Currency Exchange Gain (Loss) | 48 | 14 | 259 | 148 | 98 | -57 | Upgrade |
Other Non Operating Income (Expenses) | 174 | 158 | 207 | 336 | 334 | 191 | Upgrade |
EBT Excluding Unusual Items | 12,445 | 12,650 | 12,587 | 11,588 | 12,852 | 12,373 | Upgrade |
Asset Writedown | -285 | -208 | -180 | -78 | -74 | -70 | Upgrade |
Other Unusual Items | -25 | -21 | -17 | -42 | -1 | 43 | Upgrade |
Pretax Income | 12,135 | 12,421 | 12,390 | 11,468 | 12,777 | 12,346 | Upgrade |
Income Tax Expense | 4,069 | 4,226 | 4,188 | 3,828 | 4,279 | 4,070 | Upgrade |
Net Income | 8,066 | 8,195 | 8,202 | 7,640 | 8,498 | 8,276 | Upgrade |
Net Income to Common | 8,066 | 8,195 | 8,202 | 7,640 | 8,498 | 8,276 | Upgrade |
Net Income Growth | 3.41% | -0.08% | 7.36% | -10.10% | 2.68% | 668.43% | Upgrade |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 61 | 62 | Upgrade |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 61 | 62 | Upgrade |
Shares Change (YoY) | -0.21% | 0.52% | -0.49% | -1.24% | -1.45% | -0.20% | Upgrade |
EPS (Basic) | 134.43 | 136.48 | 136.66 | 126.50 | 138.98 | 133.21 | Upgrade |
EPS (Diluted) | 133.76 | 135.49 | 136.31 | 126.35 | 138.79 | 133.21 | Upgrade |
EPS Growth | 3.63% | -0.60% | 7.88% | -8.96% | 4.19% | 669.99% | Upgrade |
Free Cash Flow | - | 6,775 | 8,240 | 918 | 6,997 | 16,229 | Upgrade |
Free Cash Flow Per Share | - | 112.01 | 136.94 | 15.18 | 114.28 | 261.22 | Upgrade |
Gross Margin | 34.27% | 34.43% | 34.69% | 34.84% | 36.40% | 36.72% | Upgrade |
Operating Margin | 6.22% | 6.55% | 6.73% | 6.45% | 7.52% | 7.59% | Upgrade |
Profit Margin | 4.20% | 4.41% | 4.63% | 4.51% | 5.21% | 5.19% | Upgrade |
Free Cash Flow Margin | - | 3.64% | 4.65% | 0.54% | 4.29% | 10.18% | Upgrade |
EBITDA | 13,528 | 13,672 | 13,284 | 12,304 | 13,661 | 13,477 | Upgrade |
EBITDA Margin | 7.05% | 7.35% | 7.50% | 7.26% | 8.38% | 8.45% | Upgrade |
D&A For EBITDA | 1,592 | 1,491 | 1,357 | 1,370 | 1,401 | 1,382 | Upgrade |
EBIT | 11,936 | 12,181 | 11,927 | 10,934 | 12,260 | 12,095 | Upgrade |
EBIT Margin | 6.22% | 6.55% | 6.73% | 6.45% | 7.52% | 7.59% | Upgrade |
Effective Tax Rate | 33.53% | 34.02% | 33.80% | 33.38% | 33.49% | 32.97% | Upgrade |
Advertising Expenses | - | - | - | - | 3,448 | 3,167 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.