Nishimatsuya Chain Co., Ltd. (TYO:7545)
Japan
· Delayed Price · Currency is JPY 2,048.00
0.00 (0.00%)
Mar 10, 2025, 3:30 PM JST
Nishimatsuya Chain Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 20, 2024 | Feb '24 Feb 20, 2024 | Feb '23 Feb 20, 2023 | Feb '22 Feb 20, 2022 | Feb '21 Feb 20, 2021 | Feb '20 Feb 20, 2020 | 2019 - 2015 |
| Revenue | 183,217 | 177,188 | 169,524 | 163,016 | 159,418 | 142,954 | Upgrade
|
| Revenue Growth (YoY) | 4.53% | 4.52% | 3.99% | 2.26% | 11.52% | 3.46% | Upgrade
|
| Cost of Revenue | 120,311 | 115,720 | 110,465 | 103,682 | 100,879 | 93,178 | Upgrade
|
| Gross Profit | 62,906 | 61,468 | 59,059 | 59,334 | 58,539 | 49,776 | Upgrade
|
| Selling, General & Admin | 49,796 | 48,077 | 46,650 | 45,556 | 44,988 | 46,522 | Upgrade
|
| Other Operating Expenses | 112 | 112 | 110 | 122 | 80 | - | Upgrade
|
| Operating Expenses | 51,260 | 49,541 | 48,125 | 47,074 | 46,444 | 47,867 | Upgrade
|
| Operating Income | 11,646 | 11,927 | 10,934 | 12,260 | 12,095 | 1,909 | Upgrade
|
| Interest Expense | -4 | -3 | -3 | -5 | -6 | -7 | Upgrade
|
| Interest & Investment Income | 242 | 197 | 173 | 165 | 150 | 168 | Upgrade
|
| Currency Exchange Gain (Loss) | 83 | 259 | 148 | 98 | -57 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 203 | 207 | 336 | 334 | 191 | 278 | Upgrade
|
| EBT Excluding Unusual Items | 12,170 | 12,587 | 11,588 | 12,852 | 12,373 | 2,348 | Upgrade
|
| Asset Writedown | -55 | -180 | -78 | -74 | -70 | -216 | Upgrade
|
| Other Unusual Items | -24 | -17 | -42 | -1 | 43 | -30 | Upgrade
|
| Pretax Income | 11,935 | 12,390 | 11,468 | 12,777 | 12,346 | 2,102 | Upgrade
|
| Income Tax Expense | 4,135 | 4,188 | 3,828 | 4,279 | 4,070 | 1,025 | Upgrade
|
| Net Income | 7,800 | 8,202 | 7,640 | 8,498 | 8,276 | 1,077 | Upgrade
|
| Net Income to Common | 7,800 | 8,202 | 7,640 | 8,498 | 8,276 | 1,077 | Upgrade
|
| Net Income Growth | -3.93% | 7.36% | -10.10% | 2.68% | 668.43% | -50.62% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 61 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 61 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | 0.45% | -0.49% | -1.24% | -1.45% | -0.20% | -2.44% | Upgrade
|
| EPS (Basic) | 129.90 | 136.66 | 126.50 | 138.98 | 133.21 | 17.30 | Upgrade
|
| EPS (Diluted) | 129.08 | 136.31 | 126.35 | 138.79 | 133.21 | 17.30 | Upgrade
|
| EPS Growth | -4.36% | 7.88% | -8.96% | 4.19% | 669.99% | -49.39% | Upgrade
|
| Free Cash Flow | - | 8,240 | 918 | 6,997 | 16,229 | -911 | Upgrade
|
| Free Cash Flow Per Share | - | 136.94 | 15.18 | 114.28 | 261.22 | -14.63 | Upgrade
|
| Gross Margin | 34.33% | 34.69% | 34.84% | 36.40% | 36.72% | 34.82% | Upgrade
|
| Operating Margin | 6.36% | 6.73% | 6.45% | 7.52% | 7.59% | 1.34% | Upgrade
|
| Profit Margin | 4.26% | 4.63% | 4.51% | 5.21% | 5.19% | 0.75% | Upgrade
|
| Free Cash Flow Margin | - | 4.65% | 0.54% | 4.29% | 10.18% | -0.64% | Upgrade
|
| EBITDA | 12,993 | 13,284 | 12,304 | 13,661 | 13,477 | 3,261 | Upgrade
|
| EBITDA Margin | 7.09% | 7.50% | 7.26% | 8.38% | 8.45% | 2.28% | Upgrade
|
| D&A For EBITDA | 1,347 | 1,357 | 1,370 | 1,401 | 1,382 | 1,352 | Upgrade
|
| EBIT | 11,646 | 11,927 | 10,934 | 12,260 | 12,095 | 1,909 | Upgrade
|
| EBIT Margin | 6.36% | 6.73% | 6.45% | 7.52% | 7.59% | 1.34% | Upgrade
|
| Effective Tax Rate | 34.65% | 33.80% | 33.38% | 33.49% | 32.97% | 48.76% | Upgrade
|
| Advertising Expenses | - | - | - | 3,448 | 3,167 | 3,344 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.