Nishimatsuya Chain Co., Ltd. (TYO:7545)
2,125.00
-37.00 (-1.71%)
May 2, 2025, 3:30 PM JST
Nishimatsuya Chain Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 20, 2025 | Feb '24 Feb 20, 2024 | Feb '23 Feb 20, 2023 | Feb '22 Feb 20, 2022 | Feb '21 Feb 20, 2021 | 2016 - 2020 |
Revenue | 185,974 | 177,188 | 169,524 | 163,016 | 159,418 | Upgrade
|
Revenue Growth (YoY) | 4.96% | 4.52% | 3.99% | 2.26% | 11.52% | Upgrade
|
Cost of Revenue | 121,943 | 115,720 | 110,465 | 103,682 | 100,879 | Upgrade
|
Gross Profit | 64,031 | 61,468 | 59,059 | 59,334 | 58,539 | Upgrade
|
Selling, General & Admin | 51,850 | 48,077 | 46,650 | 45,556 | 44,988 | Upgrade
|
Other Operating Expenses | - | 112 | 110 | 122 | 80 | Upgrade
|
Operating Expenses | 51,850 | 49,541 | 48,125 | 47,074 | 46,444 | Upgrade
|
Operating Income | 12,181 | 11,927 | 10,934 | 12,260 | 12,095 | Upgrade
|
Interest Expense | -5 | -3 | -3 | -5 | -6 | Upgrade
|
Interest & Investment Income | 302 | 197 | 173 | 165 | 150 | Upgrade
|
Currency Exchange Gain (Loss) | 14 | 259 | 148 | 98 | -57 | Upgrade
|
Other Non Operating Income (Expenses) | 158 | 207 | 336 | 334 | 191 | Upgrade
|
EBT Excluding Unusual Items | 12,650 | 12,587 | 11,588 | 12,852 | 12,373 | Upgrade
|
Asset Writedown | -208 | -180 | -78 | -74 | -70 | Upgrade
|
Other Unusual Items | -21 | -17 | -42 | -1 | 43 | Upgrade
|
Pretax Income | 12,421 | 12,390 | 11,468 | 12,777 | 12,346 | Upgrade
|
Income Tax Expense | 4,226 | 4,188 | 3,828 | 4,279 | 4,070 | Upgrade
|
Net Income | 8,195 | 8,202 | 7,640 | 8,498 | 8,276 | Upgrade
|
Net Income to Common | 8,195 | 8,202 | 7,640 | 8,498 | 8,276 | Upgrade
|
Net Income Growth | -0.08% | 7.36% | -10.10% | 2.68% | 668.43% | Upgrade
|
Shares Outstanding (Basic) | 60 | 60 | 60 | 61 | 62 | Upgrade
|
Shares Outstanding (Diluted) | 60 | 60 | 60 | 61 | 62 | Upgrade
|
Shares Change (YoY) | 0.52% | -0.49% | -1.24% | -1.45% | -0.20% | Upgrade
|
EPS (Basic) | 136.48 | 136.66 | 126.50 | 138.98 | 133.21 | Upgrade
|
EPS (Diluted) | 135.49 | 136.31 | 126.35 | 138.79 | 133.21 | Upgrade
|
EPS Growth | -0.60% | 7.88% | -8.96% | 4.19% | 669.99% | Upgrade
|
Free Cash Flow | 6,775 | 8,240 | 918 | 6,997 | 16,229 | Upgrade
|
Free Cash Flow Per Share | 112.01 | 136.94 | 15.18 | 114.28 | 261.22 | Upgrade
|
Gross Margin | 34.43% | 34.69% | 34.84% | 36.40% | 36.72% | Upgrade
|
Operating Margin | 6.55% | 6.73% | 6.45% | 7.52% | 7.59% | Upgrade
|
Profit Margin | 4.41% | 4.63% | 4.51% | 5.21% | 5.19% | Upgrade
|
Free Cash Flow Margin | 3.64% | 4.65% | 0.54% | 4.29% | 10.18% | Upgrade
|
EBITDA | 13,672 | 13,284 | 12,304 | 13,661 | 13,477 | Upgrade
|
EBITDA Margin | 7.35% | 7.50% | 7.26% | 8.38% | 8.45% | Upgrade
|
D&A For EBITDA | 1,491 | 1,357 | 1,370 | 1,401 | 1,382 | Upgrade
|
EBIT | 12,181 | 11,927 | 10,934 | 12,260 | 12,095 | Upgrade
|
EBIT Margin | 6.55% | 6.73% | 6.45% | 7.52% | 7.59% | Upgrade
|
Effective Tax Rate | 34.02% | 33.80% | 33.38% | 33.49% | 32.97% | Upgrade
|
Advertising Expenses | - | - | - | 3,448 | 3,167 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.