Nishimatsuya Chain Co., Ltd. (TYO:7545)
Japan flag Japan · Delayed Price · Currency is JPY
2,125.00
-37.00 (-1.71%)
May 2, 2025, 3:30 PM JST

Nishimatsuya Chain Income Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021 2016 - 2020
Period Ending
Feb '25 Feb '24 Feb '23 Feb '22 Feb '21 2016 - 2020
Revenue
185,974177,188169,524163,016159,418
Upgrade
Revenue Growth (YoY)
4.96%4.52%3.99%2.26%11.52%
Upgrade
Cost of Revenue
121,943115,720110,465103,682100,879
Upgrade
Gross Profit
64,03161,46859,05959,33458,539
Upgrade
Selling, General & Admin
51,85048,07746,65045,55644,988
Upgrade
Other Operating Expenses
-11211012280
Upgrade
Operating Expenses
51,85049,54148,12547,07446,444
Upgrade
Operating Income
12,18111,92710,93412,26012,095
Upgrade
Interest Expense
-5-3-3-5-6
Upgrade
Interest & Investment Income
302197173165150
Upgrade
Currency Exchange Gain (Loss)
1425914898-57
Upgrade
Other Non Operating Income (Expenses)
158207336334191
Upgrade
EBT Excluding Unusual Items
12,65012,58711,58812,85212,373
Upgrade
Asset Writedown
-208-180-78-74-70
Upgrade
Other Unusual Items
-21-17-42-143
Upgrade
Pretax Income
12,42112,39011,46812,77712,346
Upgrade
Income Tax Expense
4,2264,1883,8284,2794,070
Upgrade
Net Income
8,1958,2027,6408,4988,276
Upgrade
Net Income to Common
8,1958,2027,6408,4988,276
Upgrade
Net Income Growth
-0.08%7.36%-10.10%2.68%668.43%
Upgrade
Shares Outstanding (Basic)
6060606162
Upgrade
Shares Outstanding (Diluted)
6060606162
Upgrade
Shares Change (YoY)
0.52%-0.49%-1.24%-1.45%-0.20%
Upgrade
EPS (Basic)
136.48136.66126.50138.98133.21
Upgrade
EPS (Diluted)
135.49136.31126.35138.79133.21
Upgrade
EPS Growth
-0.60%7.88%-8.96%4.19%669.99%
Upgrade
Free Cash Flow
6,7758,2409186,99716,229
Upgrade
Free Cash Flow Per Share
112.01136.9415.18114.28261.22
Upgrade
Gross Margin
34.43%34.69%34.84%36.40%36.72%
Upgrade
Operating Margin
6.55%6.73%6.45%7.52%7.59%
Upgrade
Profit Margin
4.41%4.63%4.51%5.21%5.19%
Upgrade
Free Cash Flow Margin
3.64%4.65%0.54%4.29%10.18%
Upgrade
EBITDA
13,67213,28412,30413,66113,477
Upgrade
EBITDA Margin
7.35%7.50%7.26%8.38%8.45%
Upgrade
D&A For EBITDA
1,4911,3571,3701,4011,382
Upgrade
EBIT
12,18111,92710,93412,26012,095
Upgrade
EBIT Margin
6.55%6.73%6.45%7.52%7.59%
Upgrade
Effective Tax Rate
34.02%33.80%33.38%33.49%32.97%
Upgrade
Advertising Expenses
---3,4483,167
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.